FelissimoFELISSIMO CORPORATION3396東証スタンダード小売業FY ending Feb 2026, consolidated, J-GAAP

What does Felissimo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥830M
Capex
¥533M
of revenue 1.8%
Free cash flow
¥297M
Returned to shareholders
¥106M
of net income: 30%
Dividend per share
¥20
Payout ratio (reported)
39.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥358M
Operating cash flow¥830M
Cash conversion (operating CF ÷ operating income)
386.0%
Cash vs. profit gap
¥472M(純利益の 131.8%)
Shareholder payments — dividends
of net income 29.6% · of FCF 35.7%
CapEx intensity (capex ÷ revenue)
1.8%
Investing CF relative to operating CF
254.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥830M
FY ending Feb 2022: ¥1.84B¥1.84BFY ending Feb 2023: ¥191M¥191MFY ending Feb 2024: -¥877M-¥877MFY ending Feb 2025: ¥691M¥691MFY ending Feb 2026: ¥830M¥830MFY22FY23FY24FY25FY26
Free cash flow¥297M
FY ending Feb 2022: -¥1.35B-¥1.35BFY ending Feb 2023: -¥917M-¥917MFY ending Feb 2024: -¥1.88B-¥1.88BFY ending Feb 2025: -¥87M-¥87MFY ending Feb 2026: ¥297M¥297MFY22FY23FY24FY25FY26
Net income¥358M
FY ending Feb 2022: ¥1.65B¥1.65BFY ending Feb 2023: ¥671M¥671MFY ending Feb 2024: -¥858M-¥858MFY ending Feb 2025: ¥136M¥136MFY ending Feb 2026: ¥358M¥358MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2025/03/01-2026/02/28)

    ID S100Y6XM2026-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2024/03/01-2025/02/28)

    ID S100VULK2025-05-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第59期(2023/03/01-2024/02/29)

    ID S100TJGR2024-06-04Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2022/03/01-2023/02/28)

    ID S100QUU42023-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和3年3月1日-令和4年2月28日)

    ID S100O4JC2022-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(令和2年3月1日-令和3年2月28日)

    ID S100LESE2021-05-27Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.