Fenwal Controls of JapanFenwal Controls of Japan, Ltd.6870東証スタンダード電気機器FY ending Dec 2025, consolidated, J-GAAP

What does Fenwal Controls of Japan do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥342.5M
Capex
¥835.8M
of revenue 6.5%
Free cash flow
-¥493.3M
Returned to shareholders
¥418.3M
of net income: 34%
Dividend per share
¥76
Payout ratio (reported)
57.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.25B
Operating cash flow¥342.5M
Cash conversion (operating CF ÷ operating income)
32.4%
Cash vs. profit gap
-¥904.5M(純利益の -72.5%)
Shareholder returns
of net income 33.5%
Shareholder payments — dividends
of net income 33.5%
CapEx intensity (capex ÷ revenue)
6.5%
Investing CF relative to operating CF
376.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥342.5M
FY ending Dec 2021: ¥1.2B¥1.2BFY ending Dec 2022: ¥401.2M¥401.2MFY ending Dec 2023: ¥1.11B¥1.11BFY ending Dec 2024: ¥949.4M¥949.4MFY ending Dec 2025: ¥342.5M¥342.5MFY21FY22FY23FY24FY25
Free cash flow-¥493.3M
FY ending Dec 2021: ¥859.7M¥859.7MFY ending Dec 2022: ¥55M¥55MFY ending Dec 2023: ¥875.2M¥875.2MFY ending Dec 2024: ¥293.6M¥293.6MFY ending Dec 2025: -¥493.3M-¥493.3MFY21FY22FY23FY24FY25
Net income¥1.25B
FY ending Dec 2021: ¥387.6M¥387.6MFY ending Dec 2022: ¥826.6M¥826.6MFY ending Dec 2023: ¥385.9M¥385.9MFY ending Dec 2024: ¥1.12B¥1.12BFY ending Dec 2025: ¥1.25B¥1.25BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2025/01/01-2025/12/31)

    ID S100XU9W2026-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2024/01/01-2024/12/31)

    ID S100VIA22025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2023/01/01-2023/12/31)

    ID S100T4WB2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2022/01/01-2022/12/31)

    ID S100QI362023-03-31Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第61期(令和3年1月1日-令和3年12月31日)

    ID S100NZF12022-05-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和2年1月1日-令和2年12月31日)

    ID S100L2482021-03-31Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.