FFRI SecurityFFRI Security, Inc.3692東証グロース情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does FFRI Security do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.36B
Capex
¥71.5M
of revenue 1.6%
Free cash flow
¥1.29B
Returned to shareholders
¥110.9M
of net income: 10%
Dividend per share
¥18
Payout ratio (reported)
14.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.1B
Operating cash flow¥1.36B
Cash conversion (operating CF ÷ operating income)
99.7%
Cash vs. profit gap
¥260.3M(純利益の 23.7%)
Shareholder returns
of net income 10.1% · of FCF 8.6%
Shareholder payments — dividends
of net income 10.0% · of FCF 8.6%
CapEx intensity (capex ÷ revenue)
1.6%
Investing CF relative to operating CF
5.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.36B
FY ending Mar 2022: -¥16.3M-¥16.3MFY ending Mar 2023: ¥302.3M¥302.3MFY ending Mar 2024: ¥390.6M¥390.6MFY ending Mar 2025: ¥641.5M¥641.5MFY ending Mar 2026: ¥1.36B¥1.36BFY22FY23FY24FY25FY26
Free cash flow¥1.29B
FY ending Mar 2022: -¥48.5M-¥48.5MFY ending Mar 2023: ¥276.2M¥276.2MFY ending Mar 2024: ¥370.4M¥370.4MFY ending Mar 2025: ¥595.2M¥595.2MFY ending Mar 2026: ¥1.29B¥1.29BFY22FY23FY24FY25FY26
Net income¥1.1B
FY ending Mar 2022: ¥121M¥121MFY ending Mar 2023: ¥187.3M¥187.3MFY ending Mar 2024: ¥432.2M¥432.2MFY ending Mar 2025: ¥687M¥687MFY ending Mar 2026: ¥1.1B¥1.1BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2025/04/01-2026/03/31)

    ID S100YKWG2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2024/04/01-2025/03/31)

    ID S100W2IK2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2023/04/01-2024/03/31)

    ID S100TWFJ2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2022/04/01-2023/03/31)

    ID S100R9NC2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第15期(令和3年4月1日-令和4年3月31日)

    ID S100ORBU2022-07-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和2年4月1日-令和3年3月31日)

    ID S100LSWI2021-06-28Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.