FibergateFibergate Inc.9450東証スタンダード情報・通信業FY ending Jun 2026, consolidated, J-GAAP

What does Fibergate do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.44B
Capex
¥1.39B
of revenue 10.2%
Free cash flow
¥1.05B
Returned to shareholders
¥543M
of net income: 50%
Dividend per share
¥27
Payout ratio (reported)
46.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.08B
Operating cash flow¥2.44B
Cash conversion (operating CF ÷ operating income)
132.9%
Cash vs. profit gap
¥1.36B(純利益の 125.8%)
Shareholder returns
of net income 50.2% · of FCF 51.5%
Shareholder payments — dividends
of net income 50.2% · of FCF 51.5%
CapEx intensity (capex ÷ revenue)
10.2%
Investing CF relative to operating CF
59.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.44B
FY ending Jun 2022: ¥2.29B¥2.29BFY ending Jun 2023: ¥4.3B¥4.3BFY ending Jun 2024: ¥2.83B¥2.83BFY ending Jun 2025: ¥3.16B¥3.16BFY ending Jun 2026: ¥2.44B¥2.44BFY22FY23FY24FY25FY26
Free cash flow¥1.05B
FY ending Jun 2022: ¥42M¥42MFY ending Jun 2023: ¥1.85B¥1.85BFY ending Jun 2024: ¥472M¥472MFY ending Jun 2025: ¥1.58B¥1.58BFY ending Jun 2026: ¥1.05B¥1.05BFY22FY23FY24FY25FY26
Net income¥1.08B
FY ending Jun 2022: ¥1.07B¥1.07BFY ending Jun 2023: ¥1.48B¥1.48BFY ending Jun 2024: ¥1.57B¥1.57BFY ending Jun 2025: ¥1.32B¥1.32BFY ending Jun 2026: ¥1.08B¥1.08BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2025/07/01-2026/06/30)

    ID S100Z3AD2026-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/07/01-2025/06/30)

    ID S100WQ942025-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/07/01-2024/06/30)

    ID S100UFBK2024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/07/01-2023/06/30)

    ID S100RWVR2023-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年7月1日-令和4年6月30日)

    ID S100P9E62022-09-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第22期(令和2年7月1日-令和3年6月30日)

    ID S100MKL72021-10-08Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.