FinesinterFINESINTER CO.,LTD.5994東証スタンダード金属製品FY ending Mar 2026, consolidated, J-GAAP

Finesinter revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +8.2% from the prior year, operating profit +75.0%.

Five-year trend

Revenue¥46.2B
FY ending Mar 2022: ¥39B¥39BFY ending Mar 2023: ¥39.7B¥39.7BFY ending Mar 2024: ¥42.4B¥42.4BFY ending Mar 2025: ¥42.7B¥42.7BFY ending Mar 2026: ¥46.2B¥46.2BFY22FY23FY24FY25FY26
Operating income¥1.2B
FY ending Mar 2022: ¥435.3M¥435.3MFY ending Mar 2023: -¥1.04B-¥1.04BFY ending Mar 2024: ¥413.2M¥413.2MFY ending Mar 2025: ¥683.3M¥683.3MFY ending Mar 2026: ¥1.2B¥1.2BFY22FY23FY24FY25FY26
Operating margin2.6%
FY ending Mar 2022: 1.1%1.1%FY ending Mar 2023: -2.6%-2.6%FY ending Mar 2024: 1.0%1.0%FY ending Mar 2025: 1.6%1.6%FY ending Mar 2026: 2.6%2.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 0.5%0.5%2223242526
Asset turnover—
2022: 0.76×0.76×2223242526
ROA-5.1%
2022: 0.4%0.4%2023: -5.5%-5.5%2024: -1.2%-1.2%2025: -0.4%-0.4%2026: -5.1%-5.1%2223242526
Financial leverage—
2022: 2.55×2.55×2223242526
ROE—
2022: 1.0%1.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.5%0.76×0.4%2.55×1.0%
2023——×-5.5%—×—
2024——×-1.2%—×—
2025——×-0.4%—×—
2026——×-5.1%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue44.9%
2021: 72.7%72.7%2023: 57.2%57.2%2024: 57.2%57.2%2025: 53.7%53.7%2026: 44.9%44.9%212223242526
PPE ÷ total assets44.7%
2021: 50.6%50.6%2023: 47.1%47.1%2024: 48.3%48.3%2025: 47.9%47.9%2026: 44.7%44.7%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥596M
2021: ¥183M¥183M2023: ¥537M¥537M2024: ¥609M¥609M2025: ¥486M¥486M2026: ¥596M¥596M212223242526
R&D / revenue1.3%
2021: 0.5%0.5%2023: 1.4%1.4%2024: 1.4%1.4%2025: 1.1%1.1%2026: 1.3%1.3%212223242526
Receivable days62d
2021: 75d75d2023: 70d70d2024: 63d63d2025: 68d68d2026: 62d62d212223242526
Payable days28d
2021: 35d35d2023: 28d28d2024: 29d29d2025: 27d27d2026: 28d28d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue38,95739,67542,39142,72046,207
Cost of revenue34,37136,30437,02236,96839,658
Gross profit4,5863,3715,3695,7536,549
SG&A4,1514,4124,9565,0695,353
Operating income435-1,0414136831,196
Pretax income725-3,253-291587-1,740
Income tax311-553315746579
Net income attributable to owners208-2,733-593-207-2,415
Operating margin1.1%-2.6%1.0%1.6%2.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 12%
Receivables 17%
Property, plant and equipment 45%
1%
4%
Other assets 21%

Funding

7%
Other liabilities 61%
Equity 32%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥5.63B¥4.25B¥3.87B¥4.12B¥5.54B
Total assets¥51.1B¥48.2B¥50.2B¥47.8B¥46.4B
Net assets¥20B¥17.3B¥18.5B¥17B¥15.1B
Share capital¥2.2B¥2.2B¥2.2B¥2.2B¥2.2B
Trade receivables—¥7.6B¥7.37B¥7.9B¥7.91B
Property, plant and equipment—¥22.7B¥24.3B¥22.9B¥20.7B
Intangible assets excluding goodwill—¥731.7M¥801.2M¥768M¥704.5M
Investment securities—¥2.47B¥3.9B¥1.51B¥1.75B
Current assets—¥20.3B¥19.9B¥21.4B¥22.4B
Current liabilities—¥21.7B¥22B¥21.4B¥22B
Trade payables—¥2.81B¥2.96B¥2.75B¥3.02B
Short-term borrowings—¥10.4B¥10.2B¥10.1B¥8.23B
Long-term borrowings—¥3.95B¥4.79B¥5.12B¥5.44B
Total liabilities—¥30.9B¥31.7B¥30.8B¥31.3B
Non-controlling interests—¥2.74B¥2.86B¥2.9B¥704M
Equity attributable to owners of parent—¥12B¥11.2B¥11B¥9.74B
Retained earnings—¥8.13B¥7.53B¥7.2B¥4.7B
Treasury stock—-¥31.1M-¥214.2M-¥161.6M-¥161.8M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第77期(2025/04/01-2026/03/31)

    ID S100YJXV2026-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第76期(2024/04/01-2025/03/31)

    ID S100WDPU2025-07-17Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第75期(2023/04/01-2024/03/31)

    ID S100UJ222024-10-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2022/04/01-2023/03/31)

    ID S100R1LO2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和3年4月1日-令和4年3月31日)

    ID S100OF652022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和2年4月1日-令和3年3月31日)

    ID S100LLOK2021-06-23Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.