First BakingFIRST BAKING CO.,LTD.2215東証スタンダード食料品FY ending Dec 2025, consolidated, J-GAAP

What does First Baking do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥49M
Capex
¥1.39B
of revenue 4.8%
Free cash flow
-¥1.34B
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥320M
Operating cash flow¥49M
Cash conversion (operating CF ÷ operating income)
10.5%
Cash vs. profit gap
-¥271M(純利益の -84.7%)
CapEx intensity (capex ÷ revenue)
4.8%
Investing CF relative to operating CF
3906.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥49M
FY ending Dec 2021: -¥10M-¥10MFY ending Dec 2022: ¥473M¥473MFY ending Dec 2023: ¥494M¥494MFY ending Dec 2024: ¥952M¥952MFY ending Dec 2025: ¥49M¥49MFY21FY22FY23FY24FY25
Free cash flow-¥1.34B
FY ending Dec 2021: -¥514M-¥514MFY ending Dec 2022: ¥148M¥148MFY ending Dec 2023: ¥183M¥183MFY ending Dec 2024: ¥277M¥277MFY ending Dec 2025: -¥1.34B-¥1.34BFY21FY22FY23FY24FY25
Net income¥320M
FY ending Dec 2021: -¥739M-¥739MFY ending Dec 2022: -¥1.15B-¥1.15BFY ending Dec 2023: ¥474M¥474MFY ending Dec 2024: ¥2.06B¥2.06BFY ending Dec 2025: ¥320M¥320MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2025/01/01-2025/12/31)

    ID S100XV322026-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2024/01/01-2024/12/31)

    ID S100VIJR2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2023/01/01-2023/12/31)

    ID S100T5SN2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2022/01/01-2022/12/31)

    ID S100QI7B2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(令和3年1月1日-令和3年12月31日)

    ID S100NSEU2022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(令和2年1月1日-令和2年12月31日)

    ID S100L2MA2021-03-30Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.