First-First-corporation Inc.1430東証スタンダード建設業FY ending May 2026, consolidated, J-GAAP

What does First- do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥9.91B
Capex
¥3.5M
of revenue 0.0%
Free cash flow
-¥9.91B
Returned to shareholders
¥534.4M
of net income: 28%
Dividend per share
¥48
Payout ratio (reported)
30.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.88B
Operating cash flow-¥9.91B
Cash conversion (operating CF ÷ operating income)
-342.1%
Cash vs. profit gap
-¥11.8B(純利益の -626.2%)
Shareholder returns
of net income 28.4%
Shareholder payments — dividends
of net income 28.4%
CapEx intensity (capex ÷ revenue)
0.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥9.91B
FY ending May 2022: ¥3.01B¥3.01BFY ending May 2023: -¥302.1M-¥302.1MFY ending May 2024: -¥1.57B-¥1.57BFY ending May 2025: ¥2.09B¥2.09BFY ending May 2026: -¥9.91B-¥9.91BFY22FY23FY24FY25FY26
Free cash flow-¥9.91B
FY ending May 2022: ¥2.99B¥2.99BFY ending May 2023: -¥391.5M-¥391.5MFY ending May 2024: -¥1.61B-¥1.61BFY ending May 2025: ¥2.05B¥2.05BFY ending May 2026: -¥9.91B-¥9.91BFY22FY23FY24FY25FY26
Net income¥1.88B
FY ending May 2022: ¥1.27B¥1.27BFY ending May 2023: ¥1.36B¥1.36BFY ending May 2024: ¥944.9M¥944.9MFY ending May 2025: ¥1.67B¥1.67BFY ending May 2026: ¥1.88B¥1.88BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2025/06/01-2026/05/31)

    ID S100YXXB2026-08-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2024/06/01-2025/05/31)

    ID S100WLC92025-08-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2023/06/01-2024/05/31)

    ID S100U9Y42024-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2022/06/01-2023/05/31)

    ID S100RREU2023-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和3年6月1日-令和4年5月31日)

    ID S100P3FT2022-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和2年6月1日-令和3年5月31日)

    ID S100MCK82021-08-27Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.