FitcrewFitcrew Inc.469A東証グロースサービス業FY ending Nov 2025, non-consolidated, J-GAAP

What does Fitcrew do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥14.9M
Capex
¥84.2M
of revenue 2.9%
Free cash flow
-¥99.1M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥249.2M
Operating cash flow-¥14.9M
Cash conversion (operating CF ÷ operating income)
-5.4%
Cash vs. profit gap
-¥264.2M(純利益の -106.0%)
CapEx intensity (capex ÷ revenue)
2.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥14.9M
FY ending Nov 2024: ¥348.7M¥348.7MFY ending Nov 2025: -¥14.9M-¥14.9MFY24FY25
Free cash flow-¥99.1M
FY ending Nov 2024: ¥216.7M¥216.7MFY ending Nov 2025: -¥99.1M-¥99.1MFY24FY25
Net income¥249.2M
FY ending Nov 2024: ¥44.3M¥44.3MFY ending Nov 2025: ¥249.2M¥249.2MFY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2024/12/01-2025/11/30)

    ID S100XO082026-02-27Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.