FitcrewFitcrew Inc.469A東証グロースサービス業FY ending Nov 2025, non-consolidated, J-GAAP
Out of every ¥100 of sales, about ¥10 is left as operating profit. Revenue changed +19.0% from the prior year, operating profit +143.2%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2024 | 1.8% | 1.35× | 2.4% | 5.20× | 12.6% |
| 2025 | 8.5% | 1.58× | 13.5% | 3.89× | 52.5% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
| Item | FY ending Nov 2024 | FY ending Nov 2025 |
|---|---|---|
| Revenue | 2,454 | 2,921 |
| Cost of revenue | 1,547 | 1,760 |
| Gross profit | 908 | 1,161 |
| SG&A | 795 | 887 |
| Operating income | 113 | 275 |
| Pretax income | 86 | 254 |
| Income tax | 42 | 5 |
| Net income attributable to owners | 44 | 249 |
| Operating margin | 4.6% | 9.4% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Nov 2024 | FY ending Nov 2025 |
|---|---|---|
| Cash and equivalents | ¥816.4M | ¥570.4M |
| Total assets | ¥1.82B | ¥1.87B |
| Net assets | ¥350.2M | ¥599.4M |
| Share capital | ¥48M | ¥48M |
| Property, plant and equipment | ¥543.7M | ¥555.4M |
| Intangible assets excluding goodwill | ¥716K | ¥2M |
| Current assets | ¥1.06B | ¥1.01B |
| Current liabilities | ¥856.5M | ¥743.6M |
| Short-term borrowings | ¥15.7M | — |
| Long-term borrowings | ¥443.6M | ¥350.9M |
| Total liabilities | ¥1.47B | ¥1.27B |
| Equity attributable to owners of parent | ¥350.2M | ¥599.4M |
| Retained earnings | ¥77.5M | ¥326.7M |
| Treasury stock | -¥24M | -¥24M |
EDINET (FSA Japan)
有価証券報告書－第11期(2024/12/01－2025/11/30)
Extracted from XBRL: 41 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.