Vizora日本語

FJ Next HoldingsFJ NEXT HOLDINGS CO., LTD.8935東証プライム不動産業FY ending Mar 2026, consolidated, J-GAAP

FJ Next Holdings FY ending Mar 2021 results

About 86% of FJ Next Holdings's sales come from real estate development business, with construction business and real estate management business making up much of the rest.

Out of every ¥100 of sales, about ¥10 is left as operating profit.

Revenue changed -14.0% from the prior year, operating profit -29.4%.

Revenue and profit pattern

Revenue and profit down

Revenue -14.0% · profit -29.4%, calculated from disclosed figures.

Operating leverage: 2.10× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2020 → FY ending Mar 2021

Revenue
-14.0%¥84.8B → ¥73B
Gross profit
-14.8%¥20.1B → ¥17.1B
Operating income
-29.4%¥10.4B → ¥7.35B
Net income attributable to owners
-26.0%¥6.73B → ¥4.98B
Operating cash flow
+723.4%¥980M → ¥8.07B
Free cash flow
+1312.6%¥557M → ¥7.87B

Where the money goes

FY ending Mar 2020 → FY ending Mar 2021

Where ¥100 of sales goes

For every ¥100 FJ Next Holdings sells, how much goes where, and how much is kept.

FY ending Mar 2021
Cost of sales
¥77
SG&A
¥13
Operating profit
¥10
Net profit kept
¥7

Annual margin trends

Gross margin23.4%
FY ending Mar 2020: 23.7%23.7%FY ending Mar 2021: 23.4%23.4%FY20FY21
Operating margin10.1%
FY ending Mar 2020: 12.3%12.3%FY ending Mar 2021: 10.1%10.1%FY20FY21
Net margin6.8%
FY ending Mar 2020: 7.9%7.9%FY ending Mar 2021: 6.8%6.8%FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2021
  • real estate development business¥62.5B
    86%
    Op. margin 9.4%
  • construction business¥6.24B
    9%
    Op. margin 9.5%
  • real estate management business¥3.16B
    4%
    Op. margin 28.4%
  • hotel business¥994M
    1%
    Op. margin -3.9%
  • Other¥47M
    0%
    Op. margin 57.4%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (5)

  • EDINET (FSA Japan)

    有価証券報告書－第45期(2024/04/01－2025/03/31)

    ID S100W2SI2025-06-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第44期(2023/04/01－2024/03/31)

    ID S100TTLD2024-06-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第43期(2022/04/01－2023/03/31)

    ID S100R33N2023-06-23Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第42期(令和3年4月1日－令和4年3月31日)

    ID S100PFQ92022-11-01Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第41期(令和2年4月1日－令和3年3月31日)

    ID S100MKMH2021-10-08Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image