FlectFLECT Co., Ltd.4414東証グロース情報・通信業FY ending Mar 2026, non-consolidated, J-GAAP

Flect revenue and profit

Out of every ¥100 of sales, about ¥15 is left as operating profit. Revenue changed +3.8% from the prior year, operating profit +14.6%.

Five-year trend

Revenue¥8.25B
FY ending Mar 2022: ¥3.64B¥3.64BFY ending Mar 2023: ¥5.31B¥5.31BFY ending Mar 2024: ¥6.93B¥6.93BFY ending Mar 2025: ¥7.95B¥7.95BFY ending Mar 2026: ¥8.25B¥8.25BFY22FY23FY24FY25FY26
Operating income¥1.24B
FY ending Mar 2022: ¥256.2M¥256.2MFY ending Mar 2023: ¥258.1M¥258.1MFY ending Mar 2024: ¥757.4M¥757.4MFY ending Mar 2025: ¥1.09B¥1.09BFY ending Mar 2026: ¥1.24B¥1.24BFY22FY23FY24FY25FY26
Operating margin15.1%
FY ending Mar 2022: 7.0%7.0%FY ending Mar 2023: 4.9%4.9%FY ending Mar 2024: 10.9%10.9%FY ending Mar 2025: 13.7%13.7%FY ending Mar 2026: 15.1%15.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.3%
Asset turnover2.09×
ROA17.3%
ROA17.3%
Financial leverage1.59×
ROE27.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.3%
2022: 7.3%7.3%2023: 4.2%4.2%2024: 6.4%6.4%2025: 9.1%9.1%2026: 8.3%8.3%2223242526
Asset turnover2.09×
2022: 1.35×1.35×2023: 1.90×1.90×2024: 2.01×2.01×2025: 1.94×1.94×2026: 2.09×2.09×2223242526
ROA17.3%
2022: 9.9%9.9%2023: 8.0%8.0%2024: 12.8%12.8%2025: 17.6%17.6%2026: 17.3%17.3%2223242526
Financial leverage1.59×
2022: 2.08×2.08×2023: 1.98×1.98×2024: 1.96×1.96×2025: 1.74×1.74×2026: 1.59×1.59×2223242526
ROE27.6%
2022: 20.6%20.6%2023: 15.8%15.8%2024: 25.0%25.0%2025: 30.6%30.6%2026: 27.6%27.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20227.3%1.35×9.9%2.08×20.6%
20234.2%1.90×8.0%1.98×15.8%
20246.4%2.01×12.8%1.96×25.0%
20259.1%1.94×17.6%1.74×30.6%
20268.3%2.09×17.3%1.59×27.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.8%
2021: 1.1%1.1%2022: 2.0%2.0%2023: 1.9%1.9%2024: 2.4%2.4%2025: 1.3%1.3%2026: 1.8%1.8%212223242526
PPE ÷ total assets4.0%
2021: 1.9%1.9%2022: 2.6%2.6%2023: 3.6%3.6%2024: 4.1%4.1%2025: 2.4%2.4%2026: 4.0%4.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥67.3M
2021: ¥31.1M¥31.1M2022: ¥33.2M¥33.2M2023: ¥29.5M¥29.5M2024: ¥31.8M¥31.8M2025: ¥57.7M¥57.7M2026: ¥67.3M¥67.3M212223242526
R&D / revenue0.8%
2021: 1.2%1.2%2022: 0.9%0.9%2023: 0.6%0.6%2024: 0.5%0.5%2025: 0.7%0.7%2026: 0.8%0.8%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue3,6425,3066,9297,9498,252
Cost of revenue2,0343,2603,9274,4064,343
Gross profit1,6092,0453,0023,5433,908
SG&A1,3521,7872,2442,4572,664
Operating income2562587571,0851,244
Pretax income2402557511,0821,142
Income tax-2632311361458
Net income attributable to owners266223440721684
Operating margin7.0%4.9%10.9%13.7%15.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 31%
4%
0%
Other assets 65%

Funding

Other liabilities 40%
Equity 60%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.64B¥1.16B¥1.58B¥2.13B¥1.14B
Total assets¥2.69B¥2.88B¥4.01B¥4.2B¥3.7B
Net assets¥1.29B¥1.53B¥1.99B¥2.72B¥2.24B
Share capital¥683.9M¥692.2M¥701M¥753.6M¥756M
Property, plant and equipment¥71.2M¥103.2M¥164M¥102M¥148.6M
Intangible assets excluding goodwill¥80.3M¥67.6M¥67.4M¥856K¥351K
Current assets¥2.43B¥2.58B¥3.61B¥3.73B¥3.34B
Current liabilities¥766.9M¥768.7M¥1.5B¥994M¥1.08B
Long-term borrowings¥633.1M¥582.5M¥518.1M¥450.1M¥382.4M
Total liabilities¥1.4B¥1.35B¥2.02B¥1.48B¥1.46B
Equity attributable to owners of parent¥1.29B¥1.53B¥1.99B¥2.72B¥2.24B
Retained earnings-¥66.4M¥156.1M¥596.5M¥1.32B¥2B
Treasury stock—-¥87K-¥397K-¥92.3M-¥1.27B

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2025/04/01-2026/03/31)

    ID S100YG802026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2024/04/01-2025/03/31)

    ID S100W10D2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/04/01-2024/03/31)

    ID S100TPF02024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2022/04/01-2023/03/31)

    ID S100R2I82023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和3年4月1日-令和4年3月31日)

    ID S100ODYT2022-06-24Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.