Flight SolutionsFLIGHT SOLUTIONS Inc.3753東証スタンダード情報・通信業FY ending Mar 2026, non-consolidated, J-GAAP

Flight Solutions revenue and profit

It lost about ¥9 for every ¥100 of sales at the operating level. Revenue changed -4.4% from the prior year.

Five-year trend

Revenue¥2.93B
FY ending Mar 2023: ¥3.01B¥3.01BFY ending Mar 2024: ¥1.69B¥1.69BFY ending Mar 2024: ¥3.21B¥3.21BFY ending Mar 2025: ¥3.06B¥3.06BFY ending Mar 2026: ¥2.93B¥2.93BFY23FY24FY24FY25FY26
Operating income-¥276.4M
FY ending Mar 2023: ¥79.4M¥79.4MFY ending Mar 2024: -¥150.7M-¥150.7MFY ending Mar 2024: -¥103.7M-¥103.7MFY ending Mar 2025: -¥298.9M-¥298.9MFY ending Mar 2026: -¥276.4M-¥276.4MFY23FY24FY24FY25FY26
Operating margin-9.4%
FY ending Mar 2023: 2.6%2.6%FY ending Mar 2024: -8.9%-8.9%FY ending Mar 2024: -3.2%-3.2%FY ending Mar 2025: -9.8%-9.8%FY ending Mar 2026: -9.4%-9.4%FY23FY24FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2023: 1.4%1.4%2324242526
Asset turnover—
2023: 1.82×1.82×2324242526
ROA-15.6%
2023: 2.5%2.5%2024: -6.4%-6.4%2024: -6.4%-6.4%2025: -25.3%-25.3%2026: -15.6%-15.6%2324242526
Financial leverage—
2023: 2.84×2.84×2324242526
ROE—
2023: 7.1%7.1%2324242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20231.4%1.82×2.5%2.84×7.1%
2024——×-6.4%—×—
2024——×-6.4%—×—
2025——×-25.3%—×—
2026——×-15.6%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.2%
2024: 4.0%4.0%2025: 2.4%2.4%2026: 1.2%1.2%242526
PPE ÷ total assets2.0%
2024: 4.1%4.1%2025: 4.8%4.8%2026: 2.0%2.0%242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.4M
2024: ¥8M¥8M2025: ¥5.9M¥5.9M2026: ¥1.4M¥1.4M242526
R&D / revenue0.0%
2024: 0.5%0.5%2025: 0.2%0.2%2026: 0.0%0.0%242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2023FY ending Mar 2024FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue3,0091,6943,2093,0632,928
Cost of revenue2,2411,4162,6662,6942,560
Gross profit768277543370368
SG&A689428647669644
Operating income79-151-104-299-276
Pretax income57-79-94-382-318
Income tax151111-65
Net income attributable to owners41-106-106-383-253
Operating margin2.6%-8.9%-3.2%-9.8%-9.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 13%
2%
Intangibles and goodwill 31%
Other assets 54%

Funding

Interest-bearing debt 17%
Other liabilities 44%
Equity 39%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2023FY ending Mar 2024FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥788.1M¥546.8M¥550.4M¥453.6M¥221.7M
Total assets¥1.66B¥1.65B¥1.66B¥1.51B¥1.74B
Net assets¥569.4M¥429.3M¥452.5M¥503.9M¥672.2M
Share capital¥1.21B¥1.21B¥1.21B¥1.43B¥1.64B
Property, plant and equipment¥49.3M¥68.6M¥68.6M¥72M¥35M
Intangible assets excluding goodwill¥125.3M¥369.5M¥369.5M¥437M¥536.1M
Current assets¥1.41B¥1.14B¥1.15B¥911.9M¥1.01B
Current liabilities¥489M¥660.4M¥645.6M¥641.5M¥804.8M
Short-term borrowings¥57.6M—¥93.5M¥150M¥100M
Long-term borrowings¥187.3M¥296.6M¥296.6M¥192.6M¥138.3M
Bonds¥392M¥244M¥244M¥126M¥58M
Interest-bearing debt¥636.9Mderived—¥634.1Mderived¥468.6Mderived¥296.3Mderived
Total liabilities¥1.09B¥1.22B¥1.2B¥1.01B¥1.07B
Equity attributable to owners of parent¥583.8M¥429.3M¥478.1M¥503.9M¥671.9M
Retained earnings-¥1.82B-¥1.97B-¥1.92B-¥2.35B-¥2.61B
Treasury stock-¥1.5M-¥1.5M-¥1.5M-¥1.5M-¥1.5M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2025/04/01-2026/03/31)

    ID S100YH2V2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2024/04/01-2025/03/31)

    ID S100W5TV2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2023/04/01-2024/03/31)

    ID S100TWJT2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2022/04/01-2023/03/31)

    ID S100R6ZQ2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和3年4月1日-令和4年3月31日)

    ID S100OK0G2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和2年4月1日-令和3年3月31日)

    ID S100LUV92021-06-30Open

Extracted from XBRL: 43 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.