Flying GardenFLYING GARDEN CO., LTD3317東証スタンダード小売業FY ending Mar 2026, non-consolidated, J-GAAP

What does Flying Garden do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥725M
Capex
¥441.7M
of revenue 4.8%
Free cash flow
¥283.2M
Returned to shareholders
¥43.6M
of net income: 10%
Dividend per share
¥18
Payout ratio (reported)
11.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥454.7M
Operating cash flow¥725M
Cash conversion (operating CF ÷ operating income)
120.9%
Cash vs. profit gap
¥270.3M(純利益の 59.4%)
Shareholder returns
of net income 9.6% · of FCF 15.4%
Shareholder payments — dividends
of net income 9.6% · of FCF 15.3%
CapEx intensity (capex ÷ revenue)
4.8%
Investing CF relative to operating CF
81.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥725M
FY ending Mar 2022: ¥750.8M¥750.8MFY ending Mar 2023: ¥416.6M¥416.6MFY ending Mar 2024: ¥644.8M¥644.8MFY ending Mar 2025: ¥681.3M¥681.3MFY ending Mar 2026: ¥725M¥725MFY22FY23FY24FY25FY26
Free cash flow¥283.2M
FY ending Mar 2022: ¥653.7M¥653.7MFY ending Mar 2023: ¥19.8M¥19.8MFY ending Mar 2024: ¥280.3M¥280.3MFY ending Mar 2025: -¥8.8M-¥8.8MFY ending Mar 2026: ¥283.2M¥283.2MFY22FY23FY24FY25FY26
Net income¥454.7M
FY ending Mar 2022: ¥345M¥345MFY ending Mar 2023: ¥291.7M¥291.7MFY ending Mar 2024: ¥396.5M¥396.5MFY ending Mar 2025: ¥352.1M¥352.1MFY ending Mar 2026: ¥454.7M¥454.7MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2025/04/01-2026/03/31)

    ID S100YHND2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2024/04/01-2025/03/31)

    ID S100W2692025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2023/04/01-2024/03/31)

    ID S100TRDK2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2022/04/01-2023/03/31)

    ID S100R0H12023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和3年4月1日-令和4年3月31日)

    ID S100OBIU2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和2年4月1日-令和3年3月31日)

    ID S100LP992021-06-25Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.