Focus SystemsFocus Systems Corporation4662東証プライム情報・通信業FY ending Mar 2026, non-consolidated, J-GAAP

Focus Systems revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +9.7% from the prior year, operating profit +39.8%.

Five-year trend

Revenue¥35.7B
FY ending Mar 2022: ¥26.3B¥26.3BFY ending Mar 2023: ¥29.1B¥29.1BFY ending Mar 2024: ¥31.5B¥31.5BFY ending Mar 2025: ¥32.6B¥32.6BFY ending Mar 2026: ¥35.7B¥35.7BFY22FY23FY24FY25FY26
Operating income¥3.04B
FY ending Mar 2022: ¥1.64B¥1.64BFY ending Mar 2023: ¥1.89B¥1.89BFY ending Mar 2024: ¥1.97B¥1.97BFY ending Mar 2025: ¥2.17B¥2.17BFY ending Mar 2026: ¥3.04B¥3.04BFY22FY23FY24FY25FY26
Operating margin8.5%
FY ending Mar 2022: 6.2%6.2%FY ending Mar 2023: 6.5%6.5%FY ending Mar 2024: 6.3%6.3%FY ending Mar 2025: 6.7%6.7%FY ending Mar 2026: 8.5%8.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.5%
Asset turnover1.60×
ROA10.4%
ROA10.4%
Financial leverage1.70×
ROE17.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.5%
2022: 4.1%4.1%2023: 4.8%4.8%2024: 4.5%4.5%2025: 4.8%4.8%2026: 6.5%6.5%2223242526
Asset turnover1.60×
2022: 1.12×1.12×2023: 1.33×1.33×2024: 1.52×1.52×2025: 1.55×1.55×2026: 1.60×1.60×2223242526
ROA10.4%
2022: 4.6%4.6%2023: 6.4%6.4%2024: 6.8%6.8%2025: 7.5%7.5%2026: 10.4%10.4%2223242526
Financial leverage1.70×
2022: 2.37×2.37×2023: 2.11×2.11×2024: 1.83×1.83×2025: 1.71×1.71×2026: 1.70×1.70×2223242526
ROE17.8%
2022: 10.8%10.8%2023: 13.4%13.4%2024: 12.4%12.4%2025: 12.8%12.8%2026: 17.8%17.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.1%1.12×4.6%2.37×10.8%
20234.8%1.33×6.4%2.11×13.4%
20244.5%1.52×6.8%1.83×12.4%
20254.8%1.55×7.5%1.71×12.8%
20266.5%1.60×10.4%1.70×17.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue9.8%
2021: 14.9%14.9%2022: 13.4%13.4%2023: 12.5%12.5%2024: 11.3%11.3%2025: 10.8%10.8%2026: 9.8%9.8%212223242526
PPE ÷ total assets14.8%
2021: 19.7%19.7%2022: 15.0%15.0%2023: 17.9%17.9%2024: 16.9%16.9%2025: 16.8%16.8%2026: 14.8%14.8%212223242526
Goodwill ÷ parent equity—
2021: 0.2%0.2%2022: 0.1%0.1%2023: 0.1%0.1%2024: 0.1%0.1%2025: 0.0%0.0%212223242526
Goodwill balance—
2021: ¥17.8M¥17.8M2022: ¥14M¥14M2023: ¥10.2M¥10.2M2024: ¥6.4M¥6.4M2025: ¥2.5M¥2.5M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥97.7M
2021: ¥11.4M¥11.4M2022: ¥51.8M¥51.8M2023: ¥74.3M¥74.3M2024: ¥74M¥74M2025: ¥118.6M¥118.6M2026: ¥97.7M¥97.7M212223242526
R&D / revenue0.3%
2021: 0.0%0.0%2022: 0.2%0.2%2023: 0.3%0.3%2024: 0.2%0.2%2025: 0.4%0.4%2026: 0.3%0.3%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue26,27929,12431,51032,55535,699
Cost of revenue22,77025,40127,71528,35030,456
Gross profit3,5083,7233,7954,2055,243
SG&A1,8681,8281,8212,0332,207
Operating income1,6401,8951,9742,1723,036
Pretax income1,6131,9332,0792,1633,162
Income tax546542673596829
Net income attributable to owners1,0671,3911,4071,5672,333
Operating margin6.2%6.5%6.3%6.7%8.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 27%
Property, plant and equipment 15%
0%
Investment securities 18%
Other assets 40%

Funding

Other liabilities 35%
Equity 65%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.35B¥5.29B¥5.56B¥5.57B¥6.56B
Total assets¥23.4B¥20.4B¥21B¥20.9B¥23.8B
Net assets¥14.8B¥12.8B¥13.4B¥14B¥15.4B
Share capital¥2.91B¥2.91B¥2.91B¥2.91B¥2.91B
Property, plant and equipment¥3.51B¥3.65B¥3.55B¥3.51B¥3.51B
Intangible assets excluding goodwill¥155.9M¥159.6M¥120M¥48.3M¥41.1M
Goodwill¥14M¥10.2M¥6.4M¥2.5M—
Investment securities¥8.05B¥3.8B¥3.4B¥2.88B¥4.22B
Current assets¥10.9B¥11.9B¥13.1B¥13.6B¥15B
Current liabilities¥5.28B¥5.84B¥6.15B¥5.91B¥7.48B
Short-term borrowings¥436M¥536M¥536M¥486M¥986M
Long-term borrowings¥987.6M¥920.2M¥840.1M¥553.4M¥399.9M
Bonds¥400M¥160M¥40M——
Interest-bearing debt¥1.82Bderived¥1.62Bderived¥1.42Bderived——
Total liabilities¥8.61B¥7.6B¥7.57B¥6.85B¥8.44B
Equity attributable to owners of parent¥9.87B¥10.9B¥11.7B¥12.8B¥13.5B
Retained earnings¥5.16B¥6.14B¥7B¥8B¥9.6B
Treasury stock-¥350.8M-¥346.5M-¥342.5M-¥339.3M-¥1.23B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2025/04/01-2026/03/31)

    ID S100YFP22026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2024/04/01-2025/03/31)

    ID S100W7DE2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2023/04/01-2024/03/31)

    ID S100TUYY2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2022/04/01-2023/03/31)

    ID S100R6A32023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和3年4月1日-令和4年3月31日)

    ID S100OL2L2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和2年4月1日-令和3年3月31日)

    ID S100LVD42021-06-30Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.