Food & Life CompaniesFOOD & LIFE COMPANIES LTD.3563東証プライム小売業FY ending Sep 2025, consolidated, IFRS

What does Food & Life Companies do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥64.4B
Capex
¥26.3B
of revenue 6.1%
Free cash flow
¥38.1B
Returned to shareholders
¥3.39B
of net income: 15%
Dividend per share
¥35
Payout ratio (reported)
93.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥22.9B
Operating cash flow¥64.4B
Cash conversion (operating CF ÷ operating income)
178.5%
Cash vs. profit gap
¥41.5B(純利益の 180.9%)
Shareholder returns
of net income 14.8% · of FCF 8.9%
Shareholder payments — dividends
of net income 14.8% · of FCF 8.9%
CapEx intensity (capex ÷ revenue)
6.1%
Investing CF relative to operating CF
39.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥64.4B
FY ending Sep 2021: ¥31.7B¥31.7BFY ending Sep 2022: ¥29.5B¥29.5BFY ending Sep 2023: ¥42.4B¥42.4BFY ending Sep 2024: ¥56.3B¥56.3BFY ending Sep 2025: ¥64.4B¥64.4BFY21FY22FY23FY24FY25
Free cash flow¥38.1B
FY ending Sep 2021: ¥18.1B¥18.1BFY ending Sep 2022: ¥11.6B¥11.6BFY ending Sep 2023: ¥25.6B¥25.6BFY ending Sep 2024: ¥35.6B¥35.6BFY ending Sep 2025: ¥38.1B¥38.1BFY21FY22FY23FY24FY25
Net income¥22.9B
FY ending Sep 2021: ¥13.2B¥13.2BFY ending Sep 2022: ¥3.61B¥3.61BFY ending Sep 2023: ¥8.04B¥8.04BFY ending Sep 2024: ¥14.6B¥14.6BFY ending Sep 2025: ¥22.9B¥22.9BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2024/10/01-2025/09/30)

    ID S100XBTY2025-12-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第10期(2023/10/01-2024/09/30)

    ID S100V71P2025-02-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2022/10/01-2023/09/30)

    ID S100SIR52023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和3年10月1日-令和4年9月30日)

    ID S100PV842022-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(令和2年10月1日-令和3年9月30日)

    ID S100N4TI2021-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(令和1年10月1日-令和2年9月30日)

    ID S100KG582020-12-25Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.