FoodisonFoodison, Inc.7114東証グロース情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Foodison revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +13.9% from the prior year, operating profit +9.8%.

Five-year trend

Revenue¥7.82B
FY ending Mar 2022: ¥3.59B¥3.59BFY ending Mar 2023: ¥5.28B¥5.28BFY ending Mar 2024: ¥6.35B¥6.35BFY ending Mar 2025: ¥6.87B¥6.87BFY ending Mar 2026: ¥7.82B¥7.82BFY22FY23FY24FY25FY26
Operating income¥183.8M
FY ending Mar 2022: -¥43.8M-¥43.8MFY ending Mar 2023: ¥136.5M¥136.5MFY ending Mar 2024: ¥196.2M¥196.2MFY ending Mar 2025: ¥167.4M¥167.4MFY ending Mar 2026: ¥183.8M¥183.8MFY22FY23FY24FY25FY26
Operating margin2.4%
FY ending Mar 2022: -1.2%-1.2%FY ending Mar 2023: 2.6%2.6%FY ending Mar 2024: 3.1%3.1%FY ending Mar 2025: 2.4%2.4%FY ending Mar 2026: 2.4%2.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.9%
Asset turnover2.40×
ROA4.5%
ROA4.5%
Financial leverage1.40×
ROE6.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.9%
2023: 1.9%1.9%2024: 3.0%3.0%2025: 2.1%2.1%2026: 1.9%1.9%2223242526
Asset turnover2.40×
2023: 2.32×2.32×2024: 1.98×1.98×2025: 2.07×2.07×2026: 2.40×2.40×2223242526
ROA4.5%
2022: -0.8%-0.8%2023: 4.4%4.4%2024: 6.0%6.0%2025: 4.3%4.3%2026: 4.5%4.5%2223242526
Financial leverage1.40×
2023: 1.95×1.95×2024: 1.55×1.55×2025: 1.48×1.48×2026: 1.40×1.40×2223242526
ROE6.3%
2023: 8.7%8.7%2024: 9.3%9.3%2025: 6.4%6.4%2026: 6.3%6.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-0.8%—×—
20231.9%2.32×4.4%1.95×8.7%
20243.0%1.98×6.0%1.55×9.3%
20252.1%2.07×4.3%1.48×6.4%
20261.9%2.40×4.5%1.40×6.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.6%
2022: 2.4%2.4%2023: 1.6%1.6%2024: 3.4%3.4%2025: 3.2%3.2%2026: 2.6%2.6%2223242526
PPE ÷ total assets6.0%
2022: 5.5%5.5%2023: 2.7%2.7%2024: 6.4%6.4%2025: 6.9%6.9%2026: 6.0%6.0%2223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue3,5925,2796,3526,8667,820
Cost of revenue2,1973,3844,0594,4145,145
Gross profit1,3961,8962,2922,4532,675
SG&A1,4391,7592,0962,2852,491
Operating income-44137196167184
Pretax income-11115230169167
Income tax214382620
Net income attributable to owners-13101192143147
Operating margin-1.2%2.6%3.1%2.4%2.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 61%
6%
0%
Other assets 33%

Funding

Other liabilities 29%
Equity 71%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥810.9M¥2.2B¥2.3B¥2.04B¥2.01B
Total assets¥1.54B¥3.02B¥3.41B¥3.22B¥3.31B
Net assets¥389.3M¥1.94B¥2.2B¥2.29B¥2.36B
Share capital¥100M¥826.8M¥857.6M¥877.7M¥893.1M
Property, plant and equipment¥84.5M¥82.1M¥218.2M¥223M¥200M
Intangible assets excluding goodwill¥2.8M¥1.9M¥1.3M¥788K¥9.9M
Current assets¥1.4B¥2.86B¥3.09B¥2.89B¥2.99B
Current liabilities¥599.8M¥563.8M¥877.6M¥622.8M¥689.6M
Short-term borrowings¥248.8M————
Long-term borrowings¥506.4M¥467.9M¥185.8M¥153.9M¥115.3M
Total liabilities¥1.15B¥1.07B¥1.21B¥925.3M¥952.6M
Equity attributable to owners of parent¥389.3M¥1.94B¥2.2B¥2.29B¥2.36B
Retained earnings-¥597.8M-¥496.8M-¥305.1M¥134.5M¥281.3M
Treasury stock—-¥149K-¥149K-¥89M-¥200.3M

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2025/04/01-2026/03/31)

    ID S100YJIB2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2024/04/01-2025/03/31)

    ID S100W9172025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2023/04/01-2024/03/31)

    ID S100TSH82024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2022/04/01-2023/03/31)

    ID S100RA4T2023-06-30Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.