ForsideForside Co.,Ltd.2330東証スタンダード情報・通信業FY ending Dec 2025, consolidated, J-GAAP

Forside revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit.

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.0%
Asset turnover1.86×
ROA9.3%
ROA9.3%
Financial leverage1.54×
ROE14.4%

Denominators: ending assets and ending equity. Derived from reported values; ROE is shown only for positive profit and equity.

PeriodNet marginAsset turnoverROAFinancial leverageROE
20255.0%1.86×9.3%1.54×14.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.1%
2025: 1.1%1.1%25
PPE ÷ total assets2.1%
2025: 2.1%2.1%25
Goodwill ÷ parent equity9.2%
2025: 9.2%9.2%25
Goodwill balance¥282M
2025: ¥282M¥282M25

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Payable days14d
2025: 14d14d25

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Dec 2025
Revenue8,749
Cost of revenue6,730
Gross profit2,019
SG&A1,556
Operating income463
Pretax income491
Income tax51
Net income attributable to owners441
Operating margin5.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 47%
2%
Intangibles and goodwill 12%
4%
Other assets 35%

Funding

5%
Other liabilities 30%
Equity 65%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Dec 2025
Cash and equivalents¥2.2B
Total assets¥4.71B
Net assets¥3.08B
Share capital¥10M
Property, plant and equipment¥97.8M
Intangible assets excluding goodwill¥291.1M
Goodwill¥282M
Investment securities¥174.5M
Current assets¥3.89B
Current liabilities¥1.09B
Trade payables¥250.6M
Long-term borrowings¥530.2M
Total liabilities¥1.63B
Equity attributable to owners of parent¥3.07B
Retained earnings¥1.63B
Treasury stock-¥19.8M

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2025/01/01-2025/12/31)

    ID S100XTKS2026-03-26Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.