ForvalFORVAL CORPORATION8275東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Forval do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.07B
Capex
¥869M
of revenue 1.2%
Free cash flow
¥2.21B
Returned to shareholders
¥779.8M
of net income: 53%
Dividend per share
¥31
Payout ratio (reported)
87.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.48B
Operating cash flow¥3.07B
Cash conversion (operating CF ÷ operating income)
82.5%
Cash vs. profit gap
¥1.6B(純利益の 108.0%)
Shareholder payments — dividends
of net income 52.8% · of FCF 35.4%
CapEx intensity (capex ÷ revenue)
1.2%
Investing CF relative to operating CF
25.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.07B
FY ending Mar 2022: ¥2.59B¥2.59BFY ending Mar 2023: ¥3.28B¥3.28BFY ending Mar 2024: ¥3.17B¥3.17BFY ending Mar 2025: ¥4.14B¥4.14BFY ending Mar 2026: ¥3.07B¥3.07BFY22FY23FY24FY25FY26
Free cash flow¥2.21B
FY ending Mar 2022: ¥1.72B¥1.72BFY ending Mar 2023: ¥2.47B¥2.47BFY ending Mar 2024: ¥1.55B¥1.55BFY ending Mar 2025: ¥3.34B¥3.34BFY ending Mar 2026: ¥2.21B¥2.21BFY22FY23FY24FY25FY26
Net income¥1.48B
FY ending Mar 2022: ¥1.84B¥1.84BFY ending Mar 2023: ¥1.68B¥1.68BFY ending Mar 2024: ¥2.01B¥2.01BFY ending Mar 2025: ¥2.17B¥2.17BFY ending Mar 2026: ¥1.48B¥1.48BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2025/04/01-2026/03/31)

    ID S100YEZW2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2024/04/01-2025/03/31)

    ID S100W0YM2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2023/04/01-2024/03/31)

    ID S100TOW62024-06-21Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第43期(2022/04/01-2023/03/31)

    ID S100T8RY2024-04-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(令和3年4月1日-令和4年3月31日)

    ID S100OH6B2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和2年4月1日-令和3年3月31日)

    ID S100LSMI2021-06-28Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.