Freesia MacrossFREESIA MACROSS CORPORATION6343東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

What does Freesia Macross do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥696.3M
Capex
¥400.5M
of revenue 5.8%
Free cash flow
¥295.8M
Returned to shareholders
¥26.6M
of net income: 2%
Dividend per share
¥0.6
Payout ratio (reported)
3.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.72B
Operating cash flow¥696.3M
Cash conversion (operating CF ÷ operating income)
54.2%
Cash vs. profit gap
-¥1.03B(純利益の -59.6%)
Shareholder returns
of net income 1.5% · of FCF 9.0%
Shareholder payments — dividends
of net income 1.5% · of FCF 9.0%
CapEx intensity (capex ÷ revenue)
5.8%
Investing CF relative to operating CF
69.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥696.3M
FY ending Mar 2022: ¥43.6M¥43.6MFY ending Mar 2023: -¥263.6M-¥263.6MFY ending Mar 2024: ¥190.7M¥190.7MFY ending Mar 2025: ¥176.2M¥176.2MFY ending Mar 2026: ¥696.3M¥696.3MFY22FY23FY24FY25FY26
Free cash flow¥295.8M
FY ending Mar 2022: -¥63.6M-¥63.6MFY ending Mar 2023: -¥407.9M-¥407.9MFY ending Mar 2024: -¥1.08B-¥1.08BFY ending Mar 2025: -¥319.9M-¥319.9MFY ending Mar 2026: ¥295.8M¥295.8MFY22FY23FY24FY25FY26
Net income¥1.72B
FY ending Mar 2022: ¥410.4M¥410.4MFY ending Mar 2023: ¥835.1M¥835.1MFY ending Mar 2024: ¥657.5M¥657.5MFY ending Mar 2025: ¥906.7M¥906.7MFY ending Mar 2026: ¥1.72B¥1.72BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2025/04/01-2026/03/31)

    ID S100YIIQ2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2024/04/01-2025/03/31)

    ID S100W2YD2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2023/04/01-2024/03/31)

    ID S100TSIW2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2022/04/01-2023/03/31)

    ID S100R2UG2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(令和3年4月1日-令和4年3月31日)

    ID S100OFKJ2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(令和2年4月1日-令和3年3月31日)

    ID S100LOJW2021-06-28Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.