Vizora日本語

Frontier InternationalFRONTIER INTERNATIONAL INC.7050東証グロースサービス業FY ending Apr 2026, consolidated, J-GAAP

Frontier International FY ending Apr 2025 results

Frontier International brought in ¥20.3B in revenue.

Out of every ¥100 of sales, about ¥6 is left as operating profit.

Revenue changed +20.0% from the prior year, operating profit +5.6%.

Revenue and profit pattern

Revenue and profit upRevenue grew faster

Revenue +20.0% · profit +5.6%, calculated from disclosed figures.

Operating leverage: 0.28× (profit growth ÷ revenue growth)

What changed from last year

FY ending Apr 2024 → FY ending Apr 2025

Revenue
+20.0%¥16.9B → ¥20.3B
Gross profit
+12.2%¥3.47B → ¥3.89B
Operating income
+5.6%¥1.21B → ¥1.28B
Net income attributable to owners
+79.5%¥488.1M → ¥876.1M
Operating cash flow
+8.6%¥1.54B → ¥1.67B
Free cash flow
+4.9%¥1.53B → ¥1.61B

Where the money goes

FY ending Apr 2024 → FY ending Apr 2025

Where ¥100 of sales goes

For every ¥100 Frontier International sells, how much goes where, and how much is kept.

FY ending Apr 2025
Cost of sales
¥81
SG&A
¥13
Operating profit
¥6
Net profit kept
¥4

Annual margin trends

Gross margin19.1%
FY ending Apr 2020: 24.3%24.3%FY ending Apr 2021: 18.2%18.2%FY ending Apr 2022: 21.0%21.0%FY ending Apr 2023: 24.1%24.1%FY ending Apr 2024: 20.5%20.5%FY ending Apr 2025: 19.1%19.1%FY20FY21FY22FY23FY24FY25
Operating margin6.3%
FY ending Apr 2020: 9.8%9.8%FY ending Apr 2021: 4.8%4.8%FY ending Apr 2022: 12.5%12.5%FY ending Apr 2023: 11.0%11.0%FY ending Apr 2024: 7.1%7.1%FY ending Apr 2025: 6.3%6.3%FY20FY21FY22FY23FY24FY25
Net margin4.3%
FY ending Apr 2020: 6.3%6.3%FY ending Apr 2021: 3.3%3.3%FY ending Apr 2022: 8.4%8.4%FY ending Apr 2023: 7.6%7.6%FY ending Apr 2024: 2.9%2.9%FY ending Apr 2025: 4.3%4.3%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第36期(2025/05/01－2026/04/30)

    ID S100YSV92026-07-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第35期(2024/05/01－2025/04/30)

    ID S100WFVC2025-07-31Open

  • EDINET (FSA Japan)

    有価証券報告書－第34期(2023/05/01－2024/04/30)

    ID S100U4SK2024-07-31Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第33期(2022/05/01－2023/04/30)

    ID S100RKAN2023-08-07Open

  • EDINET (FSA Japan)

    有価証券報告書－第32期(令和3年5月1日－令和4年4月30日)

    ID S100OSYV2022-07-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第31期(令和2年5月1日－令和3年4月30日)

    ID S100M2VU2021-07-30Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image