FujiFUJI CO., LTD.8278東証プライム小売業FY ending Feb 2026, consolidated, J-GAAP

Fuji revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +0.8% from the prior year, operating profit -13.4%.

Five-year trend

Revenue¥784.3B
FY ending Feb 2022: ¥304.8B¥304.8BFY ending Feb 2023: ¥755.4B¥755.4BFY ending Feb 2024: ¥771.1B¥771.1BFY ending Feb 2025: ¥778.2B¥778.2BFY ending Feb 2026: ¥784.3B¥784.3BFY22FY23FY24FY25FY26
Operating income¥11.2B
FY ending Feb 2022: ¥7.38B¥7.38BFY ending Feb 2023: ¥11.3B¥11.3BFY ending Feb 2024: ¥15.1B¥15.1BFY ending Feb 2025: ¥13B¥13BFY ending Feb 2026: ¥11.2B¥11.2BFY22FY23FY24FY25FY26
Operating margin1.4%
FY ending Feb 2022: 2.4%2.4%FY ending Feb 2023: 1.5%1.5%FY ending Feb 2024: 2.0%2.0%FY ending Feb 2025: 1.7%1.7%FY ending Feb 2026: 1.4%1.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.0%
Asset turnover1.90×
ROA2.0%
ROA2.0%
Financial leverage1.93×
ROE3.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.0%
2022: 1.3%1.3%2023: 1.2%1.2%2024: 1.0%1.0%2025: 0.5%0.5%2026: 1.0%1.0%2223242526
Asset turnover1.90×
2022: 1.74×1.74×2023: 2.49×2.49×2024: 1.80×1.80×2025: 1.85×1.85×2026: 1.90×1.90×2223242526
ROA2.0%
2022: 2.3%2.3%2023: 3.0%3.0%2024: 1.7%1.7%2025: 0.9%0.9%2026: 2.0%2.0%2223242526
Financial leverage1.93×
2022: 1.86×1.86×2023: 2.03×2.03×2024: 2.07×2.07×2025: 1.99×1.99×2026: 1.93×1.93×2223242526
ROE3.8%
2022: 4.2%4.2%2023: 6.0%6.0%2024: 3.6%3.6%2025: 1.8%1.8%2026: 3.8%3.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.3%1.74×2.3%1.86×4.2%
20231.2%2.49×3.0%2.03×6.0%
20241.0%1.80×1.7%2.07×3.6%
20250.5%1.85×0.9%1.99×1.8%
20261.0%1.90×2.0%1.93×3.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue29.6%
2021: 34.6%34.6%2022: 33.3%33.3%2023: 33.3%33.3%2024: 31.6%31.6%2025: 31.3%31.3%2026: 29.6%29.6%212223242526
PPE ÷ total assets55.9%
2021: 57.4%57.4%2022: 58.0%58.0%2023: 58.2%58.2%2024: 57.0%57.0%2025: 59.1%59.1%2026: 55.9%55.9%212223242526
Goodwill ÷ parent equity10.0%
2021: 0.6%0.6%2023: 12.5%12.5%2024: 11.6%11.6%2025: 10.9%10.9%2026: 10.0%10.0%212223242526
Goodwill balance¥21.6B
2021: ¥507M¥507M2023: ¥25.6B¥25.6B2024: ¥24.3B¥24.3B2025: ¥22.9B¥22.9B2026: ¥21.6B¥21.6B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 5d5d2022: 4d4d212223242526
Payable days—
2021: 30d30d2022: 28d28d2023: 37d37d2024: 37d37d2025: 34d34d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue304,822755,397771,123778,238784,256
Cost of revenue230,711553,749563,965559,421564,499
Gross profit74,111201,647207,157218,817219,757
SG&A82,780219,898221,945236,554238,543
Operating income7,37511,32015,11012,95311,217
Pretax income6,20612,81611,3037,4778,150
Income tax2,2623,7693,8523,645-28
Net income attributable to owners3,9379,0337,4363,8188,176
Operating margin2.4%1.5%2.0%1.7%1.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
Property, plant and equipment 56%
Intangibles and goodwill 11%
4%
Other assets 20%

Funding

Other liabilities 45%
Equity 55%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥12.5B¥31.8B¥37.2B¥26.3B¥38.9B
Total assets¥175B¥431.3B¥427.7B¥411.8B¥415.2B
Net assets¥95.3B¥209.4B¥216.1B¥218B¥227.2B
Share capital¥19.4B¥22B¥22B¥22B¥22B
Trade receivables¥3.34B————
Property, plant and equipment¥101.5B¥251.2B¥244B¥243.2B¥232.2B
Intangible assets excluding goodwill¥6.8B¥27.8B¥26.3B¥25.2B¥23.8B
Goodwill—¥25.6B¥24.3B¥22.9B¥21.6B
Investment securities¥20.3B¥22B¥24.1B¥24.5B¥15.8B
Current assets¥28.4B¥89.9B¥92.1B¥78.7B¥99.2B
Current liabilities¥39.9B¥134.3B¥132.1B¥121.3B¥133.8B
Trade payables¥17.6B¥56B¥57.3B¥52.6B—
Short-term borrowings¥900M¥3.85B¥4.9B¥3.95B—
Long-term borrowings¥17.4B¥52.3B¥45.3B¥38.6B¥20.1B
Total liabilities¥79.6B¥221.9B¥211.6B¥193.8B¥188B
Non-controlling interests¥235M¥247M¥260M¥272M¥274M
Equity attributable to owners of parent¥94.2B¥205B¥209.8B¥211B¥216.6B
Retained earnings¥55.5B¥41.4B¥46.2B¥47.4B¥53B
Treasury stock-¥373M-¥376M-¥418M-¥429M-¥431M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2025/03/01-2026/02/28)

    ID S100Y4CU2026-05-18Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第58期(2024/03/01-2025/02/28)

    ID S100WRA72025-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2023/03/01-2024/02/29)

    ID S100TGC62024-05-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2022/03/01-2023/02/28)

    ID S100QSG42023-05-19Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第55期(2021/03/01-2022/02/28)

    ID S100QFF32023-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和2年3月1日-令和3年2月28日)

    ID S100LDH92021-05-21Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.