Fuji JapanFUJI JAPAN CO. LTD.1449札幌証券取引所建設業FY ending Dec 2025, non-consolidated, J-GAAP

What does Fuji Japan do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥61.8M
Capex
¥5.1M
of revenue 0.5%
Free cash flow
-¥66.9M
Returned to shareholders
¥0
of net income: 0%
Dividend per share
¥3
Payout ratio (reported)
5.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥107.4M
Operating cash flow-¥61.8M
Cash vs. profit gap
-¥169.3M(純利益の -157.5%)
CapEx intensity (capex ÷ revenue)
0.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥61.8M
FY ending Dec 2021: -¥20.6M-¥20.6MFY ending Dec 2022: -¥19.3M-¥19.3MFY ending Dec 2023: ¥12.3M¥12.3MFY ending Dec 2024: ¥2.8M¥2.8MFY ending Dec 2025: -¥61.8M-¥61.8MFY21FY22FY23FY24FY25
Free cash flow-¥66.9M
FY ending Dec 2021: -¥164.7M-¥164.7MFY ending Dec 2022: -¥190.9M-¥190.9MFY ending Dec 2023: ¥8.1M¥8.1MFY ending Dec 2024: ¥2M¥2MFY ending Dec 2025: -¥66.9M-¥66.9MFY21FY22FY23FY24FY25
Net income¥107.4M
FY ending Dec 2021: ¥43.3M¥43.3MFY ending Dec 2022: -¥17.9M-¥17.9MFY ending Dec 2023: -¥63.8M-¥63.8MFY ending Dec 2024: -¥7.9M-¥7.9MFY ending Dec 2025: ¥107.4M¥107.4MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2025/01/01-2025/12/31)

    ID S100XT842026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2024/01/01-2024/12/31)

    ID S100VI6T2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/01/01-2023/12/31)

    ID S100T5I02024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2022/01/01-2022/12/31)

    ID S100QI2J2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和3年1月1日-令和3年12月31日)

    ID S100NS802022-03-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第16期(令和2年1月1日-令和2年12月31日)

    ID S100L3U92021-04-01Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.