Fuji NihonFuji Nihon Corporation2114東証スタンダード食料品FY ending Mar 2026, consolidated, J-GAAP

What does Fuji Nihon do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.21B
Capex
¥1B
of revenue 3.5%
Free cash flow
¥2.21B
Returned to shareholders
¥872M
of net income: 27%
Dividend per share
¥25.5
Payout ratio (reported)
43.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.22B
Operating cash flow¥3.21B
Cash conversion (operating CF ÷ operating income)
90.4%
Cash vs. profit gap
-¥7M(純利益の -0.2%)
Shareholder returns
of net income 27.1% · of FCF 39.5%
Shareholder payments — dividends
of net income 27.1% · of FCF 39.5%
CapEx intensity (capex ÷ revenue)
3.5%
Investing CF relative to operating CF
54.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.21B
FY ending Mar 2022: ¥555.1M¥555.1MFY ending Mar 2023: ¥579.6M¥579.6MFY ending Mar 2024: ¥942.5M¥942.5MFY ending Mar 2025: ¥3.32B¥3.32BFY ending Mar 2026: ¥3.21B¥3.21BFY22FY23FY24FY25FY26
Free cash flow¥2.21B
FY ending Mar 2022: ¥292.8M¥292.8MFY ending Mar 2023: ¥305.2M¥305.2MFY ending Mar 2024: ¥652.6M¥652.6MFY ending Mar 2025: ¥3.1B¥3.1BFY ending Mar 2026: ¥2.21B¥2.21BFY22FY23FY24FY25FY26
Net income¥3.22B
FY ending Mar 2022: ¥1.61B¥1.61BFY ending Mar 2023: ¥1.67B¥1.67BFY ending Mar 2024: ¥2.37B¥2.37BFY ending Mar 2025: ¥2.85B¥2.85BFY ending Mar 2026: ¥3.22B¥3.22BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第103期(2025/04/01-2026/03/31)

    ID S100YK3Q2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2024/04/01-2025/03/31)

    ID S100W0KQ2025-06-20Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第101期(2023/04/01-2024/03/31)

    ID S100U4M82024-07-31Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第100期(2022/04/01-2023/03/31)

    ID S100RHDE2023-07-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(令和3年4月1日-令和4年3月31日)

    ID S100OAOJ2022-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和2年4月1日-令和3年3月31日)

    ID S100LPY22021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.