Fuji Seal InternationalFUJI SEAL INTERNATIONAL,INC.7864東証プライムその他製品FY ending Mar 2026, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +2.5% from the prior year, operating profit +8.6%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 3.6% | 1.03× | 3.7% | 1.62× | 6.0% |
| 2023 | 3.7% | 1.07× | 4.0% | 1.65× | 6.6% |
| 2024 | 5.2% | 1.06× | 5.5% | 1.69× | 9.3% |
| 2025 | 5.7% | 1.06× | 6.1% | 1.72× | 10.4% |
| 2026 | 9.5% | 1.00× | 9.5% | 1.70× | 16.1% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 170,321 | 184,035 | 196,624 | 212,345 | 217,752 |
| Cost of revenue | 139,683 | 154,358 | 160,768 | 167,356 | 169,415 |
| Gross profit | 30,638 | 29,677 | 35,855 | 44,989 | 48,337 |
| SG&A | 20,066 | 21,482 | 22,546 | 26,145 | 27,873 |
| Operating income | 10,572 | 8,194 | 13,309 | 18,844 | 20,463 |
| Pretax income | 9,449 | 7,733 | 13,862 | 17,870 | 24,324 |
| Income tax | 3,332 | 864 | 3,584 | 5,670 | 3,669 |
| Net income attributable to owners | 6,117 | 6,869 | 10,277 | 12,199 | 20,655 |
| Operating margin | 6.2% | 4.5% | 6.8% | 8.9% | 9.4% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥24.1B | ¥17.3B | ¥22.8B | ¥29.1B | ¥35.3B |
| Total assets | ¥164.6B | ¥180B | ¥192.7B | ¥209.8B | ¥226.1B |
| Net assets | ¥109.5B | ¥120.6B | ¥132.1B | ¥145.3B | ¥161.3B |
| Share capital | ¥5.99B | ¥5.99B | ¥5.99B | ¥5.99B | ¥5.99B |
| Trade receivables | ¥40.9B | ¥46B | ¥50.7B | ¥52.8B | ¥56.2B |
| Property, plant and equipment | ¥56B | ¥62B | ¥62.8B | ¥65.1B | ¥75.1B |
| Intangible assets excluding goodwill | ¥1.51B | ¥1.55B | ¥2.38B | ¥2.19B | ¥2.2B |
| Goodwill | ¥107M | ¥50M | ¥997M | ¥871M | ¥936M |
| Investment securities | ¥3.78B | ¥4.06B | ¥3.57B | ¥3.53B | ¥3.13B |
| Current assets | ¥101.1B | ¥110B | ¥117.1B | ¥133.1B | ¥138.6B |
| Current liabilities | ¥48.6B | ¥54.8B | ¥52.9B | ¥56.2B | ¥52.9B |
| Trade payables | ¥13.8B | ¥15.3B | ¥17.5B | ¥15.8B | ¥16.4B |
| Short-term borrowings | ¥4.38B | ¥9.03B | ¥4.02B | ¥6B | ¥4B |
| Long-term borrowings | ¥2.39B | ¥56M | ¥1.84B | ¥2.78B | ¥5.61B |
| Total liabilities | ¥55.2B | ¥59.4B | ¥60.5B | ¥64.6B | ¥64.8B |
| Equity attributable to owners of parent | ¥101.8B | ¥106.7B | ¥114B | ¥120.6B | ¥136.5B |
| Retained earnings | ¥97.7B | ¥102.6B | ¥111B | ¥119.2B | ¥135.9B |
| Treasury stock | -¥8.51B | -¥8.48B | -¥9.56B | -¥11.2B | -¥12.1B |
EDINET (FSA Japan)
訂正有価証券報告書－第68期(2025/04/01－2026/03/31)
EDINET (FSA Japan)
有価証券報告書－第67期(2024/04/01－2025/03/31)
EDINET (FSA Japan)
有価証券報告書－第66期(2023/04/01－2024/03/31)
EDINET (FSA Japan)
有価証券報告書－第65期(2022/04/01－2023/03/31)
EDINET (FSA Japan)
有価証券報告書－第64期(令和3年4月1日－令和4年3月31日)
EDINET (FSA Japan)
有価証券報告書－第63期(令和2年4月1日－令和3年3月31日)
Extracted from XBRL: 53 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.