Fujibo HoldingsFujibo Holdings, Inc.3104東証プライム繊維製品FY ending Mar 2026, consolidated, J-GAAP

What does Fujibo Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥10.1B
Capex
¥6.45B
of revenue 14.0%
Free cash flow
¥3.7B
Returned to shareholders
¥2.31B
of net income: 41%
Dividend per share
¥180
Payout ratio (reported)
100.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.61B
Operating cash flow¥10.1B
Cash conversion (operating CF ÷ operating income)
124.6%
Cash vs. profit gap
¥4.53B(純利益の 80.7%)
Shareholder returns
of net income 41.3% · of FCF 62.6%
Shareholder payments — dividends
of net income 29.1% · of FCF 44.2%
CapEx intensity (capex ÷ revenue)
14.0%
Investing CF relative to operating CF
60.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥10.1B
FY ending Mar 2022: ¥9.11B¥9.11BFY ending Mar 2023: ¥5.17B¥5.17BFY ending Mar 2024: ¥4.99B¥4.99BFY ending Mar 2025: ¥8.66B¥8.66BFY ending Mar 2026: ¥10.1B¥10.1BFY22FY23FY24FY25FY26
Free cash flow¥3.7B
FY ending Mar 2022: ¥5.33B¥5.33BFY ending Mar 2023: ¥2.55B¥2.55BFY ending Mar 2024: ¥1.71B¥1.71BFY ending Mar 2025: ¥1.91B¥1.91BFY ending Mar 2026: ¥3.7B¥3.7BFY22FY23FY24FY25FY26
Net income¥5.61B
FY ending Mar 2022: ¥4.46B¥4.46BFY ending Mar 2023: ¥3.4B¥3.4BFY ending Mar 2024: ¥2.12B¥2.12BFY ending Mar 2025: ¥4.48B¥4.48BFY ending Mar 2026: ¥5.61B¥5.61BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第206期(2025/04/01-2026/03/31)

    ID S100YIS22026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第205期(2024/04/01-2025/03/31)

    ID S100W5BI2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第204期(2023/04/01-2024/03/31)

    ID S100TTLJ2024-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第203期(2022/04/01-2023/03/31)

    ID S100RG222023-07-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第202期(令和3年4月1日-令和4年3月31日)

    ID S100OJAL2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第201期(令和2年4月1日-令和3年3月31日)

    ID S100LSX02021-06-30Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.