Fujibo HoldingsFujibo Holdings, Inc.3104東証プライム繊維製品FY ending Mar 2026, consolidated, J-GAAP

Fujibo Holdings revenue and profit

Out of every ¥100 of sales, about ¥18 is left as operating profit. Revenue changed +7.0% from the prior year, operating profit +25.7%.

Five-year trend

Revenue¥45.9B
FY ending Mar 2022: ¥35.9B¥35.9BFY ending Mar 2023: ¥37.7B¥37.7BFY ending Mar 2024: ¥36.1B¥36.1BFY ending Mar 2025: ¥42.9B¥42.9BFY ending Mar 2026: ¥45.9B¥45.9BFY22FY23FY24FY25FY26
Operating income¥8.14B
FY ending Mar 2022: ¥5.88B¥5.88BFY ending Mar 2023: ¥4.87B¥4.87BFY ending Mar 2024: ¥2.82B¥2.82BFY ending Mar 2025: ¥6.48B¥6.48BFY ending Mar 2026: ¥8.14B¥8.14BFY22FY23FY24FY25FY26
Operating margin17.7%
FY ending Mar 2022: 16.4%16.4%FY ending Mar 2023: 12.9%12.9%FY ending Mar 2024: 7.8%7.8%FY ending Mar 2025: 15.1%15.1%FY ending Mar 2026: 17.7%17.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin12.2%
Asset turnover0.66×
ROA8.1%
ROA8.1%
Financial leverage1.52×
ROE12.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin12.2%
2022: 12.4%12.4%2023: 9.0%9.0%2024: 5.9%5.9%2025: 10.4%10.4%2026: 12.2%12.2%2223242526
Asset turnover0.66×
2022: 0.61×0.61×2023: 0.63×0.63×2024: 0.58×0.58×2025: 0.66×0.66×2026: 0.66×0.66×2223242526
ROA8.1%
2022: 7.6%7.6%2023: 5.7%5.7%2024: 3.4%3.4%2025: 6.9%6.9%2026: 8.1%8.1%2223242526
Financial leverage1.52×
2022: 1.54×1.54×2023: 1.53×1.53×2024: 1.53×1.53×2025: 1.53×1.53×2026: 1.52×1.52×2223242526
ROE12.4%
2022: 11.7%11.7%2023: 8.7%8.7%2024: 5.2%5.2%2025: 10.6%10.6%2026: 12.4%12.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202212.4%0.61×7.6%1.54×11.7%
20239.0%0.63×5.7%1.53×8.7%
20245.9%0.58×3.4%1.53×5.2%
202510.4%0.66×6.9%1.53×10.6%
202612.2%0.66×8.1%1.52×12.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue89.7%
2021: 92.0%92.0%2022: 90.7%90.7%2023: 90.2%90.2%2024: 94.1%94.1%2025: 85.7%85.7%2026: 89.7%89.7%212223242526
PPE ÷ total assets57.4%
2021: 60.9%60.9%2022: 55.6%55.6%2023: 55.4%55.4%2024: 54.3%54.3%2025: 55.2%55.2%2026: 57.4%57.4%212223242526
Goodwill ÷ parent equity—
2022: 0.8%0.8%2023: 2.8%2.8%2024: 2.5%2.5%2025: 2.0%2.0%212223242526
Goodwill balance—
2022: ¥317M¥317M2023: ¥1.14B¥1.14B2024: ¥1B¥1B2025: ¥862M¥862M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.72B
2021: ¥1.08B¥1.08B2022: ¥1.06B¥1.06B2023: ¥1.16B¥1.16B2024: ¥1.51B¥1.51B2025: ¥1.75B¥1.75B2026: ¥1.72B¥1.72B212223242526
R&D / revenue3.7%
2021: 2.9%2.9%2022: 3.0%3.0%2023: 3.1%3.1%2024: 4.2%4.2%2025: 4.1%4.1%2026: 3.7%3.7%212223242526
Receivable days—
2021: 85d85d212223242526
Payable days47d
2021: 55d55d2022: 78d78d2023: 58d58d2024: 59d59d2025: 62d62d2026: 47d47d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue35,91637,66936,10842,91245,929
Cost of revenue23,24225,52325,49528,02828,992
Gross profit12,67412,14510,61314,88416,937
SG&A6,7977,2737,7948,4078,793
Operating income5,8774,8722,8186,4768,143
Pretax income5,9174,9573,2516,6387,626
Income tax1,4611,5571,1332,1612,013
Net income attributable to owners4,4553,3992,1174,4775,612
Operating margin16.4%12.9%7.8%15.1%17.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 13%
Property, plant and equipment 57%
1%
5%
Other assets 24%

Funding

5%
Other liabilities 23%
Equity 72%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥8.31B¥8.09B¥8.24B¥8.05B¥9.52B
Total assets¥58.5B¥61.4B¥62.5B¥66.6B¥71.8B
Net assets¥40.5B¥42.9B¥44B¥47.5B¥51.7B
Share capital¥6.67B¥6.67B¥6.67B¥6.67B¥6.67B
Property, plant and equipment¥32.6B¥34B¥34B¥36.8B¥41.2B
Intangible assets excluding goodwill¥605M¥1.4B¥1.22B¥1.07B¥376M
Goodwill¥317M¥1.14B¥1B¥862M—
Investment securities¥2.03B¥2.17B¥2.77B¥2.92B¥3.86B
Current assets¥22.5B¥23B¥23.7B¥25.1B¥25.6B
Current liabilities¥11.5B¥11.9B¥11.8B¥12.5B¥13.3B
Trade payables¥4.96B¥4.09B¥4.16B¥4.77B¥3.7B
Short-term borrowings¥1.31B¥1.29B¥1.22B¥321M¥134M
Long-term borrowings¥60M¥26M¥210M¥150M¥90M
Total liabilities¥18B¥18.4B¥18.5B¥19.1B¥20.1B
Non-controlling interests¥0¥0¥0¥0¥0
Equity attributable to owners of parent¥38B¥40.2B¥40.6B¥43.8B¥47B
Retained earnings¥29.7B¥31.8B¥32.7B¥35.8B¥39.8B
Treasury stock-¥530M-¥515M-¥1B-¥28M-¥684M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第206期(2025/04/01-2026/03/31)

    ID S100YIS22026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第205期(2024/04/01-2025/03/31)

    ID S100W5BI2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第204期(2023/04/01-2024/03/31)

    ID S100TTLJ2024-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第203期(2022/04/01-2023/03/31)

    ID S100RG222023-07-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第202期(令和3年4月1日-令和4年3月31日)

    ID S100OJAL2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第201期(令和2年4月1日-令和3年3月31日)

    ID S100LSX02021-06-30Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.