Fujio Food GroupFUJIO FOOD GROUP INC.2752東証プライム小売業FY ending Dec 2025, consolidated, J-GAAP

What does Fujio Food Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥980M
Capex
¥964M
of revenue 3.0%
Free cash flow
¥16M
Returned to shareholders
¥102M
of net income: 113%
Dividend per share
¥3
Payout ratio (reported)
51.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥90M
Operating cash flow¥980M
Cash conversion (operating CF ÷ operating income)
135.2%
Cash vs. profit gap
¥890M(純利益の 988.9%)
Shareholder payments — dividends
of net income 113.3% · of FCF 637.5%
CapEx intensity (capex ÷ revenue)
3.0%
Investing CF relative to operating CF
385.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥980M
FY ending Dec 2021: ¥3.01B¥3.01BFY ending Dec 2022: ¥824M¥824MFY ending Dec 2023: ¥1.74B¥1.74BFY ending Dec 2024: ¥2.15B¥2.15BFY ending Dec 2025: ¥980M¥980MFY21FY22FY23FY24FY25
Free cash flow¥16M
FY ending Dec 2021: ¥2.54B¥2.54BFY ending Dec 2022: ¥225M¥225MFY ending Dec 2023: ¥1.38B¥1.38BFY ending Dec 2024: ¥1.48B¥1.48BFY ending Dec 2025: ¥16M¥16MFY21FY22FY23FY24FY25
Net income¥90M
FY ending Dec 2021: -¥489M-¥489MFY ending Dec 2022: -¥3.4B-¥3.4BFY ending Dec 2023: -¥706M-¥706MFY ending Dec 2024: ¥459M¥459MFY ending Dec 2025: ¥90M¥90MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (7)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2025/01/01-2025/12/31)

    ID S100XV0N2026-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/01/01-2024/12/31)

    ID S100VHQR2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/01/01-2023/12/31)

    ID S100T57V2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/01/01-2022/12/31)

    ID S100QI2N2023-03-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第23期(令和3年1月1日-令和3年12月31日)

    ID S100PRAA2022-12-06Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年1月1日-令和3年12月31日)

    ID S100NSBF2022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年1月1日-令和2年12月31日)

    ID S100L2QU2021-03-30Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.