Vizora日本語

Fujio Food GroupFUJIO FOOD GROUP INC.2752東証プライム小売業FY ending Dec 2025, consolidated, J-GAAP

Fujio Food Group FY ending Dec 2025 results

About 95% of Fujio Food Group's sales come from The business directly operated, with Franchise business making up much of the rest.

Out of every ¥100 of sales, about ¥2 is left as operating profit.

Revenue changed +1.9% from the prior year, operating profit -40.4%.

Revenue and profit pattern

Revenue up, profit downRevenue grew faster

Revenue +1.9% · profit -40.4%, calculated from disclosed figures.

Operating leverage: -20.83× (profit growth ÷ revenue growth)

What changed from last year

FY ending Dec 2024 → FY ending Dec 2025

Revenue
+1.9%¥31.3B → ¥31.9B
Gross profit
+1.4%¥20.3B → ¥20.6B
Operating income
-40.4%¥1.22B → ¥725M
Net income attributable to owners
-80.4%¥459M → ¥90M
Operating cash flow
-54.5%¥2.15B → ¥980M
Free cash flow
-98.9%¥1.48B → ¥16M

Where the money goes

FY ending Dec 2024 → FY ending Dec 2025

Where ¥100 of sales goes

For every ¥100 Fujio Food Group sells, how much goes where, and how much is kept.

FY ending Dec 2025
Cost of sales
¥36
SG&A
¥62
Operating profit
¥2
Net profit kept
¥0

Annual margin trends

Gross margin64.6%
FY ending Dec 2020: 63.3%63.3%FY ending Dec 2021: 63.1%63.1%FY ending Dec 2022: 64.4%64.4%FY ending Dec 2023: 65.0%65.0%FY ending Dec 2024: 65.0%65.0%FY ending Dec 2025: 64.6%64.6%FY20FY21FY22FY23FY24FY25
Operating margin2.3%
FY ending Dec 2020: -11.1%-11.1%FY ending Dec 2021: -13.1%-13.1%FY ending Dec 2022: -7.1%-7.1%FY ending Dec 2023: 1.3%1.3%FY ending Dec 2024: 3.9%3.9%FY ending Dec 2025: 2.3%2.3%FY20FY21FY22FY23FY24FY25
Net margin0.3%
FY ending Dec 2020: -18.6%-18.6%FY ending Dec 2021: -1.9%-1.9%FY ending Dec 2022: -12.8%-12.8%FY ending Dec 2023: -2.4%-2.4%FY ending Dec 2024: 1.5%1.5%FY ending Dec 2025: 0.3%0.3%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Dec 2025

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (7)

  • EDINET (FSA Japan)

    有価証券報告書－第27期(2025/01/01－2025/12/31)

    ID S100XV0N2026-03-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第26期(2024/01/01－2024/12/31)

    ID S100VHQR2025-03-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第25期(2023/01/01－2023/12/31)

    ID S100T57V2024-03-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第24期(2022/01/01－2022/12/31)

    ID S100QI2N2023-03-30Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第23期(令和3年1月1日－令和3年12月31日)

    ID S100PRAA2022-12-06Open

  • EDINET (FSA Japan)

    有価証券報告書－第23期(令和3年1月1日－令和3年12月31日)

    ID S100NSBF2022-03-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第22期(令和2年1月1日－令和2年12月31日)

    ID S100L2QU2021-03-30Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image