FullerFuller, Inc.387A東証グロース情報・通信業FY ending Jun 2025, non-consolidated, J-GAAP

Fuller revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +32.4% from the prior year, operating profit +1363.8%.

Five-year trend

Revenue¥2.01B
FY ending Jun 2024: ¥1.52B¥1.52BFY ending Jun 2025: ¥2.01B¥2.01BFY24FY25
Operating income¥189.7M
FY ending Jun 2024: ¥13M¥13MFY ending Jun 2025: ¥189.7M¥189.7MFY24FY25
Operating margin9.4%
FY ending Jun 2024: 0.9%0.9%FY ending Jun 2025: 9.4%9.4%FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin9.8%
Asset turnover1.29×
ROA12.6%
ROA12.6%
Financial leverage1.78×
ROE22.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin9.8%
2024: 1.9%1.9%2025: 9.8%9.8%2425
Asset turnover1.29×
2024: 1.18×1.18×2025: 1.29×1.29×2425
ROA12.6%
2024: 2.2%2.2%2025: 12.6%12.6%2425
Financial leverage1.78×
2024: 1.68×1.68×2025: 1.78×1.78×2425
ROE22.4%
2024: 3.7%3.7%2025: 22.4%22.4%2425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20241.9%1.18×2.2%1.68×3.7%
20259.8%1.29×12.6%1.78×22.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.1%
2024: 2.5%2.5%2025: 2.1%2.1%2425
PPE ÷ total assets2.3%
2024: 2.9%2.9%2025: 2.3%2.3%2425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥8.7M
2025: ¥8.7M¥8.7M2425
R&D / revenue0.4%
2025: 0.4%0.4%2425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jun 2024FY ending Jun 2025
Revenue1,5182,009
Cost of revenue8901,155
Gross profit628854
SG&A615664
Operating income13190
Pretax income19186
Income tax-10-11
Net income attributable to owners29197
Operating margin0.9%9.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 74%
2%
Other assets 24%

Funding

Other liabilities 46%
Equity 54%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2024FY ending Jun 2025
Cash and equivalents¥886.1M¥1.36B
Total assets¥1.29B¥1.83B
Net assets¥767.7M¥989.8M
Share capital¥37.9M¥50.4M
Property, plant and equipment¥37.8M¥42.6M
Current assets¥1.14B¥1.65B
Current liabilities¥294.5M¥456.4M
Long-term borrowings¥168.3M¥331.6M
Total liabilities¥520.8M¥845M
Equity attributable to owners of parent¥767.7M¥989.8M
Retained earnings¥375.8M¥573M

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2024/07/01-2025/06/30)

    ID S100WQUS2025-09-26Open

Extracted from XBRL: 38 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.