FulltechFulltech Co.Ltd.6546東証スタンダードサービス業FY ending Dec 2025, consolidated, J-GAAP

What does Fulltech do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥872.8M
Capex
¥136.7M
of revenue 1.0%
Free cash flow
-¥1.01B
Returned to shareholders
¥171.8M
of net income: 69%
Dividend per share
¥32
Payout ratio (reported)
217.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥250.1M
Operating cash flow-¥872.8M
Cash conversion (operating CF ÷ operating income)
-191.4%
Cash vs. profit gap
-¥1.12B(純利益の -449.0%)
Shareholder payments — dividends
of net income 68.7%
CapEx intensity (capex ÷ revenue)
1.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥872.8M
FY ending Dec 2021: ¥490.1M¥490.1MFY ending Dec 2022: ¥376.4M¥376.4MFY ending Dec 2023: ¥649M¥649MFY ending Dec 2024: ¥753.2M¥753.2MFY ending Dec 2025: -¥872.8M-¥872.8MFY21FY22FY23FY24FY25
Free cash flow-¥1.01B
FY ending Dec 2021: ¥199.2M¥199.2MFY ending Dec 2022: ¥150.3M¥150.3MFY ending Dec 2023: ¥355M¥355MFY ending Dec 2024: ¥632.7M¥632.7MFY ending Dec 2025: -¥1.01B-¥1.01BFY21FY22FY23FY24FY25
Net income¥250.1M
FY ending Dec 2021: ¥436.6M¥436.6MFY ending Dec 2022: ¥94.1M¥94.1MFY ending Dec 2023: ¥239.2M¥239.2MFY ending Dec 2024: ¥457.9M¥457.9MFY ending Dec 2025: ¥250.1M¥250.1MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第63期(2025/01/01-2025/12/31)

    ID S100Y1DI2026-04-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2024/01/01-2024/12/31)

    ID S100VGGO2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2023/01/01-2023/12/31)

    ID S100T53D2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2022/01/01-2022/12/31)

    ID S100QGUO2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和3年1月1日-令和3年12月31日)

    ID S100NRMS2022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和2年1月1日-令和2年12月31日)

    ID S100L25V2021-03-30Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.