FumakillalimitedFUMAKILLALIMITED4998東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

Fumakillalimited revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +4.8% from the prior year, operating profit -17.2%.

Five-year trend

Revenue¥77.4B
FY ending Mar 2022: ¥52.7B¥52.7BFY ending Mar 2023: ¥61.7B¥61.7BFY ending Mar 2024: ¥67.7B¥67.7BFY ending Mar 2025: ¥73.9B¥73.9BFY ending Mar 2026: ¥77.4B¥77.4BFY22FY23FY24FY25FY26
Operating income¥2.19B
FY ending Mar 2022: ¥2.18B¥2.18BFY ending Mar 2023: ¥1.89B¥1.89BFY ending Mar 2024: ¥2.4B¥2.4BFY ending Mar 2025: ¥2.65B¥2.65BFY ending Mar 2026: ¥2.19B¥2.19BFY22FY23FY24FY25FY26
Operating margin2.8%
FY ending Mar 2022: 4.1%4.1%FY ending Mar 2023: 3.1%3.1%FY ending Mar 2024: 3.6%3.6%FY ending Mar 2025: 3.6%3.6%FY ending Mar 2026: 2.8%2.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.6%
Asset turnover1.16×
ROA1.8%
ROA1.8%
Financial leverage3.28×
ROE5.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.6%
2022: 2.6%2.6%2023: 1.1%1.1%2024: 2.0%2.0%2025: 2.0%2.0%2026: 1.6%1.6%2223242526
Asset turnover1.16×
2022: 0.97×0.97×2023: 1.10×1.10×2024: 1.13×1.13×2025: 1.16×1.16×2026: 1.16×1.16×2223242526
ROA1.8%
2022: 2.6%2.6%2023: 1.2%1.2%2024: 2.3%2.3%2025: 2.3%2.3%2026: 1.8%1.8%2223242526
Financial leverage3.28×
2022: 3.09×3.09×2023: 3.15×3.15×2024: 3.25×3.25×2025: 3.28×3.28×2026: 3.28×3.28×2223242526
ROE5.9%
2022: 7.9%7.9%2023: 3.8%3.8%2024: 7.5%7.5%2025: 7.5%7.5%2026: 5.9%5.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.6%0.97×2.6%3.09×7.9%
20231.1%1.10×1.2%3.15×3.8%
20242.0%1.13×2.3%3.25×7.5%
20252.0%1.16×2.3%3.28×7.5%
20261.6%1.16×1.8%3.28×5.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue15.9%
2021: 17.4%17.4%2022: 19.2%19.2%2023: 16.6%16.6%2024: 15.2%15.2%2025: 14.4%14.4%2026: 15.9%15.9%212223242526
PPE ÷ total assets17.9%
2021: 18.3%18.3%2022: 18.6%18.6%2023: 17.8%17.8%2024: 16.5%16.5%2025: 16.4%16.4%2026: 17.9%17.9%212223242526
Goodwill ÷ parent equity4.2%
2021: 3.9%3.9%2022: 8.1%8.1%2023: 5.9%5.9%2024: 5.3%5.3%2025: 4.8%4.8%2026: 4.2%4.2%212223242526
Goodwill balance¥865M
2021: ¥654M¥654M2022: ¥1.42B¥1.42B2023: ¥1.06B¥1.06B2024: ¥1B¥1B2025: ¥952M¥952M2026: ¥865M¥865M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.09B
2021: ¥774M¥774M2022: ¥993M¥993M2023: ¥1.03B¥1.03B2024: ¥1.01B¥1.01B2025: ¥1.02B¥1.02B2026: ¥1.09B¥1.09B212223242526
R&D / revenue1.4%
2021: 1.6%1.6%2022: 1.9%1.9%2023: 1.7%1.7%2024: 1.5%1.5%2025: 1.4%1.4%2026: 1.4%1.4%212223242526
Receivable days—
2021: 91d91d212223242526
Payable days52d
2021: 67d67d2022: 64d64d2023: 52d52d2024: 60d60d2025: 52d52d2026: 52d52d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue52,72961,71267,67273,85477,366
Cost of revenue37,06543,97147,66151,30253,434
Gross profit15,66417,74120,01122,55223,932
SG&A13,48115,84717,60719,90521,741
Operating income2,1831,8942,4032,6462,190
Pretax income2,6651,7152,7662,6442,285
Income tax9667591,079871876
Net income attributable to owners1,3916681,3771,4621,206
Operating margin4.1%3.1%3.6%3.6%2.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 12%
Property, plant and equipment 18%
5%
Investment securities 9%
Other assets 56%

Funding

Trade payables 11%
Other liabilities 46%
Equity 43%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥6.01B¥6.21B¥8.17B¥9.36B¥8.33B
Total assets¥54.5B¥57.4B¥62.4B¥65B¥68.6B
Net assets¥21.2B¥22.9B¥25.6B¥27.7B¥29.3B
Share capital¥3.7B¥3.7B¥3.7B¥3.7B¥3.7B
Property, plant and equipment¥10.1B¥10.2B¥10.3B¥10.7B¥12.3B
Intangible assets excluding goodwill¥3.69B¥3.15B¥3.12B¥2.97B¥2.68B
Goodwill¥1.42B¥1.06B¥1B¥952M¥865M
Investment securities¥4.94B¥4.87B¥5.24B¥5.18B¥6.07B
Current assets¥34.9B¥38.2B¥42.4B¥44.5B¥45.6B
Current liabilities¥30.5B¥31.5B¥33.1B¥33.2B¥33.8B
Trade payables¥6.49B¥6.3B¥7.77B¥7.37B¥7.56B
Short-term borrowings¥13.5B¥15.2B¥14.2B¥15.5B¥16.1B
Long-term borrowings¥548M¥395M¥521M¥560M¥1.54B
Total liabilities¥33.4B¥34.5B¥36.8B¥37.2B¥39.2B
Non-controlling interests¥1.94B¥2.19B¥2.42B¥2.47B¥2.51B
Equity attributable to owners of parent¥17.6B¥17.9B¥18.9B¥19.9B¥20.7B
Retained earnings¥9.15B¥9.44B¥10.5B¥11.6B¥12.4B
Treasury stock-¥7M-¥7M-¥8M-¥9M-¥10M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2025/04/01-2026/03/31)

    ID S100YGPK2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2024/04/01-2025/03/31)

    ID S100W4ZT2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2023/04/01-2024/03/31)

    ID S100TXCM2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2022/04/01-2023/03/31)

    ID S100RALU2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和3年4月1日-令和4年3月31日)

    ID S100OGRQ2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和2年4月1日-令和3年3月31日)

    ID S100LQZ92021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.