Fund Creation GroupFund Creation Group Co.,Ltd3266東証スタンダード不動産業FY ending Nov 2025, consolidated, J-GAAP

What does Fund Creation Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥646M
Capex
¥521M
of revenue 8.9%
Free cash flow
-¥1.17B
Returned to shareholders
¥38M
of net income: 12%
Dividend per share
¥1
Payout ratio (reported)
40.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥327M
Operating cash flow-¥646M
Cash conversion (operating CF ÷ operating income)
-111.2%
Cash vs. profit gap
-¥973M(純利益の -297.6%)
Shareholder payments — dividends
of net income 11.6%
CapEx intensity (capex ÷ revenue)
8.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥646M
FY ending Nov 2021: ¥1.14B¥1.14BFY ending Nov 2022: -¥1.4B-¥1.4BFY ending Nov 2023: ¥524M¥524MFY ending Nov 2024: ¥180M¥180MFY ending Nov 2025: -¥646M-¥646MFY21FY22FY23FY24FY25
Free cash flow-¥1.17B
FY ending Nov 2021: ¥1.12B¥1.12BFY ending Nov 2022: -¥1.41B-¥1.41BFY ending Nov 2023: ¥523M¥523MFY ending Nov 2024: ¥176M¥176MFY ending Nov 2025: -¥1.17B-¥1.17BFY21FY22FY23FY24FY25
Net income¥327M
FY ending Nov 2021: ¥152M¥152MFY ending Nov 2022: ¥227M¥227MFY ending Nov 2023: ¥183M¥183MFY ending Nov 2024: ¥200M¥200MFY ending Nov 2025: ¥327M¥327MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2024/12/01-2025/11/30)

    ID S100XMVL2026-02-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2023/12/01-2024/11/30)

    ID S100VBEN2025-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2022/12/01-2023/11/30)

    ID S100SYZH2024-02-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2021/12/01-2022/11/30)

    ID S100QB4E2023-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和2年12月1日-令和3年11月30日)

    ID S100NKPS2022-02-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和1年12月1日-令和2年11月30日)

    ID S100KV8V2021-02-25Open

Extracted from XBRL: 50 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.