Vizora日本語

Furuya MetalFURUYA METAL CO.,LTD.7826東証プライムその他製品FY ending Jun 2025, consolidated, J-GAAP

Furuya Metal FY ending Jun 2022 results

About 49% of Furuya Metal's sales come from Chemical, with Thin Film and Thermal making up much of the rest.

Out of every ¥100 of sales, about ¥29 is left as operating profit.

Revenue changed +33.9% from the prior year, operating profit +24.9%.

Revenue and profit pattern

Revenue and profit upRevenue grew faster

Revenue +33.9% · profit +24.9%, calculated from disclosed figures.

Operating leverage: 0.73× (profit growth ÷ revenue growth)

What changed from last year

FY ending Jun 2021 → FY ending Jun 2022

Revenue
+33.9%¥33.8B → ¥45.3B
Gross profit
+18.0%¥13.7B → ¥16.2B
Operating income
+24.9%¥10.5B → ¥13.1B
Net income attributable to owners
+32.7%¥6.89B → ¥9.14B
Operating cash flow
Loss-¥3.45B → -¥1.23B
Free cash flow
Loss-¥5.56B → -¥2.98B

Where the money goes

FY ending Jun 2021 → FY ending Jun 2022

Where ¥100 of sales goes

For every ¥100 Furuya Metal sells, how much goes where, and how much is kept.

FY ending Jun 2022
Cost of sales
¥64
SG&A
¥7
Operating profit
¥29
Net profit kept
¥20

Annual margin trends

Gross margin35.6%
FY ending Jun 2019: 31.4%31.4%FY ending Jun 2020: 26.6%26.6%FY ending Jun 2021: 40.4%40.4%FY ending Jun 2022: 35.6%35.6%FY19FY20FY21FY22
Operating margin28.8%
FY ending Jun 2019: 20.8%20.8%FY ending Jun 2020: 16.1%16.1%FY ending Jun 2021: 30.9%30.9%FY ending Jun 2022: 28.8%28.8%FY19FY20FY21FY22
Net margin20.2%
FY ending Jun 2019: 12.6%12.6%FY ending Jun 2020: 11.1%11.1%FY ending Jun 2021: 20.4%20.4%FY ending Jun 2022: 20.2%20.2%FY19FY20FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Jun 2022
  • Chemical¥22.2B
    49%
  • Thin Film¥12.4B
    27%
  • Thermal¥5.02B
    11%
  • Electronics¥4.51B
    10%
  • Other¥1.18B
    3%

Profit by segment

※ Segments without disclosed profit are drawn entirely as costs

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    訂正有価証券報告書－第57期(2024/07/01－2025/06/30)

    ID S100WUAI2025-10-09Open

  • EDINET (FSA Japan)

    有価証券報告書－第56期(2023/07/01－2024/06/30)

    ID S100UF6B2024-09-26Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第55期(2022/07/01－2023/06/30)

    ID S100S7Z32023-11-14Open

  • EDINET (FSA Japan)

    有価証券報告書－第54期(令和3年7月1日－令和4年6月30日)

    ID S100P8MR2022-09-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第53期(令和2年7月1日－令和3年6月30日)

    ID S100MHSH2021-09-28Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第52期(令和1年7月1日－令和2年6月30日)

    ID S100LFL02021-05-28Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image