Fushiki Kairiku UnsoFushiki Kairiku Unso Co.,Ltd.9361東証スタンダード倉庫・運輸関連FY ending Jun 2025, consolidated, J-GAAP

What does Fushiki Kairiku Unso do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.11B
Capex
¥678.8M
of revenue 5.0%
Free cash flow
¥1.43B
Returned to shareholders
¥129.8M
of net income: 19%
Dividend per share
¥60
Payout ratio (reported)
34.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥683M
Operating cash flow¥2.11B
Cash conversion (operating CF ÷ operating income)
169.4%
Cash vs. profit gap
¥1.43B(純利益の 208.7%)
Shareholder payments — dividends
of net income 19.0% · of FCF 9.1%
CapEx intensity (capex ÷ revenue)
5.0%
Investing CF relative to operating CF
34.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.11B
FY ending Jun 2021: ¥1.04B¥1.04BFY ending Jun 2022: ¥1.36B¥1.36BFY ending Jun 2023: ¥1.65B¥1.65BFY ending Jun 2024: ¥1.15B¥1.15BFY ending Jun 2025: ¥2.11B¥2.11BFY21FY22FY23FY24FY25
Free cash flow¥1.43B
FY ending Jun 2021: -¥483.3M-¥483.3MFY ending Jun 2022: ¥760M¥760MFY ending Jun 2023: ¥1.01B¥1.01BFY ending Jun 2024: -¥244.2M-¥244.2MFY ending Jun 2025: ¥1.43B¥1.43BFY21FY22FY23FY24FY25
Net income¥683M
FY ending Jun 2021: ¥392.2M¥392.2MFY ending Jun 2022: ¥412.6M¥412.6MFY ending Jun 2023: ¥688.4M¥688.4MFY ending Jun 2024: ¥468.2M¥468.2MFY ending Jun 2025: ¥683M¥683MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第108期(2024/07/01-2025/06/30)

    ID S100WQSP2025-09-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第107期(2023/07/01-2024/06/30)

    ID S100ULT42024-11-01Open
  • EDINET (FSA Japan)

    有価証券報告書-第106期(2022/07/01-2023/06/30)

    ID S100RWNF2023-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(令和3年7月1日-令和4年6月30日)

    ID S100P99Q2022-09-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第104期(令和2年7月1日-令和3年6月30日)

    ID S100MPZ82021-11-05Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(令和1年7月1日-令和2年6月30日)

    ID S100JQQ42020-09-28Open

Extracted from XBRL: 52 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.