FusicFusic Co.,Ltd.5256東証グロース情報・通信業FY ending Jun 2026, non-consolidated, J-GAAP

What does Fusic do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥85.6M
Capex
¥15.2M
of revenue 0.6%
Free cash flow
¥70.3M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥55.3M
Operating cash flow¥85.6M
Cash conversion (operating CF ÷ operating income)
108.2%
Cash vs. profit gap
¥30.3M(純利益の 54.8%)
CapEx intensity (capex ÷ revenue)
0.6%
Investing CF relative to operating CF
306.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥85.6M
FY ending Jun 2022: ¥83.1M¥83.1MFY ending Jun 2023: ¥115.5M¥115.5MFY ending Jun 2024: ¥56.7M¥56.7MFY ending Jun 2025: ¥135M¥135MFY ending Jun 2026: ¥85.6M¥85.6MFY22FY23FY24FY25FY26
Free cash flow¥70.3M
FY ending Jun 2022: ¥79.8M¥79.8MFY ending Jun 2023: ¥110.2M¥110.2MFY ending Jun 2024: -¥7.3M-¥7.3MFY ending Jun 2025: ¥125.9M¥125.9MFY ending Jun 2026: ¥70.3M¥70.3MFY22FY23FY24FY25FY26
Net income¥55.3M
FY ending Jun 2022: ¥44M¥44MFY ending Jun 2023: ¥101.8M¥101.8MFY ending Jun 2024: ¥155M¥155MFY ending Jun 2025: ¥193.9M¥193.9MFY ending Jun 2026: ¥55.3M¥55.3MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2025/07/01-2026/06/30)

    ID S100Z3D32026-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2024/07/01-2025/06/30)

    ID S100WQGU2025-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2023/07/01-2024/06/30)

    ID S100UEO22024-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2022/07/01-2023/06/30)

    ID S100RXC82023-09-28Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.