FusicFusic Co.,Ltd.5256東証グロース情報・通信業FY ending Jun 2026, non-consolidated, J-GAAP
Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +23.3% from the prior year, operating profit -70.8%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 3.9% | 1.66× | 6.5% | 2.76× | 17.9% |
| 2023 | 6.6% | 1.60× | 10.7% | 1.83× | 19.5% |
| 2024 | 8.6% | 1.35× | 11.6% | 1.51× | 17.6% |
| 2025 | 9.9% | 1.30× | 12.9% | 1.43× | 18.4% |
| 2026 | 2.3% | 1.48× | 3.4% | 1.38× | 4.7% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending Jun 2022 | FY ending Jun 2023 | FY ending Jun 2024 | FY ending Jun 2025 | FY ending Jun 2026 |
|---|---|---|---|---|---|
| Revenue | 1,124 | 1,532 | 1,798 | 1,952 | 2,407 |
| Cost of revenue | 735 | 1,005 | 1,132 | 1,179 | 1,507 |
| Gross profit | 389 | 527 | 666 | 773 | 900 |
| SG&A | 319 | 366 | 459 | 502 | 821 |
| Operating income | 70 | 161 | 207 | 271 | 79 |
| Pretax income | 63 | 148 | 211 | 273 | 96 |
| Income tax | 19 | 46 | 56 | 79 | 40 |
| Net income attributable to owners | 44 | 102 | 155 | 194 | 55 |
| Operating margin | 6.2% | 10.5% | 11.5% | 13.9% | 3.3% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Jun 2022 | FY ending Jun 2023 | FY ending Jun 2024 | FY ending Jun 2025 | FY ending Jun 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥391.2M | ¥847.9M | ¥776.4M | ¥785.2M | ¥620.9M |
| Total assets | ¥677.9M | ¥1.23B | ¥1.44B | ¥1.57B | ¥1.68B |
| Net assets | ¥246.5M | ¥799M | ¥967.1M | ¥1.14B | ¥1.22B |
| Share capital | ¥10M | ¥235.4M | ¥56.7M | ¥58.9M | ¥62.2M |
| Property, plant and equipment | ¥27.9M | ¥26M | ¥89.2M | ¥81.1M | ¥83.4M |
| Investment securities | — | — | ¥21M | ¥45M | ¥55M |
| Current assets | ¥574.6M | ¥1.12B | ¥1.22B | ¥1.33B | ¥1.25B |
| Current liabilities | ¥336.5M | ¥378.4M | ¥442.2M | ¥404.3M | ¥421.4M |
| Long-term borrowings | ¥80M | ¥40M | — | — | — |
| Total liabilities | ¥431.4M | ¥433.3M | ¥470.8M | ¥433.2M | ¥455.2M |
| Equity attributable to owners of parent | ¥245.8M | ¥798.3M | ¥966.7M | ¥1.14B | ¥1.22B |
| Retained earnings | ¥235.8M | ¥337.6M | ¥492.6M | ¥686.5M | ¥741.8M |
| Treasury stock | — | -¥112K | -¥112K | -¥28.8M | -¥13M |
EDINET (FSA Japan)
有価証券報告書－第23期(2025/07/01－2026/06/30)
EDINET (FSA Japan)
有価証券報告書－第22期(2024/07/01－2025/06/30)
EDINET (FSA Japan)
有価証券報告書－第21期(2023/07/01－2024/06/30)
EDINET (FSA Japan)
有価証券報告書－第20期(2022/07/01－2023/06/30)
Extracted from XBRL: 41 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.