FusionFusion Co.,Ltd.3977札幌証券取引所サービス業FY ending Feb 2026, non-consolidated, J-GAAP

What does Fusion do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥18.5M
Capex
¥19.6M
of revenue 1.3%
Free cash flow
-¥1.1M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.4M
Operating cash flow¥18.5M
Cash conversion (operating CF ÷ operating income)
107.0%
Cash vs. profit gap
¥17.1M(純利益の 1256.0%)
CapEx intensity (capex ÷ revenue)
1.3%
Investing CF relative to operating CF
159.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥18.5M
FY ending Feb 2022: ¥136.4M¥136.4MFY ending Feb 2023: ¥101.5M¥101.5MFY ending Feb 2024: ¥18.6M¥18.6MFY ending Feb 2025: ¥30.1M¥30.1MFY ending Feb 2026: ¥18.5M¥18.5MFY22FY23FY24FY25FY26
Free cash flow-¥1.1M
FY ending Feb 2022: ¥116.1M¥116.1MFY ending Feb 2023: ¥72.4M¥72.4MFY ending Feb 2024: -¥1.2M-¥1.2MFY ending Feb 2025: ¥13.5M¥13.5MFY ending Feb 2026: -¥1.1M-¥1.1MFY22FY23FY24FY25FY26
Net income¥1.4M
FY ending Feb 2022: ¥33.9M¥33.9MFY ending Feb 2023: ¥44.3M¥44.3MFY ending Feb 2024: ¥52.6M¥52.6MFY ending Feb 2025: -¥16.7M-¥16.7MFY ending Feb 2026: ¥1.4M¥1.4MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2025/03/01-2026/02/28)

    ID S100Y6LQ2026-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2024/03/01-2025/02/28)

    ID S100VT9P2025-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2023/03/01-2024/02/29)

    ID S100TIC52024-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2022/03/01-2023/02/28)

    ID S100QU802023-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和3年3月1日-令和4年2月28日)

    ID S100O5292022-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和2年3月1日-令和3年2月28日)

    ID S100LFJL2021-05-31Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.