Fuso DentsuFUSO DENTSU CO., LTD.7505東証スタンダード卸売業FY ending Sep 2025, non-consolidated, J-GAAP

What does Fuso Dentsu do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.88B
Capex
¥273.6M
of revenue 0.5%
Free cash flow
¥4.6B
Returned to shareholders
¥563.5M
of net income: 22%
Dividend per share
¥174
Payout ratio (reported)
40.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.52B
Operating cash flow¥4.88B
Cash conversion (operating CF ÷ operating income)
142.3%
Cash vs. profit gap
¥2.36B(純利益の 93.7%)
Shareholder returns
of net income 22.4% · of FCF 12.2%
Shareholder payments — dividends
of net income 22.4% · of FCF 12.2%
CapEx intensity (capex ÷ revenue)
0.5%
Investing CF relative to operating CF
19.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.88B
FY ending Sep 2021: ¥2.48B¥2.48BFY ending Sep 2022: -¥1.78B-¥1.78BFY ending Sep 2023: ¥1.69B¥1.69BFY ending Sep 2024: ¥1.31B¥1.31BFY ending Sep 2025: ¥4.88B¥4.88BFY21FY22FY23FY24FY25
Free cash flow¥4.6B
FY ending Sep 2021: ¥2.22B¥2.22BFY ending Sep 2022: -¥1.93B-¥1.93BFY ending Sep 2023: ¥1.49B¥1.49BFY ending Sep 2024: ¥1.08B¥1.08BFY ending Sep 2025: ¥4.6B¥4.6BFY21FY22FY23FY24FY25
Net income¥2.52B
FY ending Sep 2021: ¥1.11B¥1.11BFY ending Sep 2022: ¥327.5M¥327.5MFY ending Sep 2023: ¥971.7M¥971.7MFY ending Sep 2024: ¥1.43B¥1.43BFY ending Sep 2025: ¥2.52B¥2.52BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2024/10/01-2025/09/30)

    ID S100XAQS2025-12-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2023/10/01-2024/09/30)

    ID S100UZ2M2024-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2022/10/01-2023/09/30)

    ID S100SHIK2023-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和3年10月1日-令和4年9月30日)

    ID S100PTUS2022-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和2年10月1日-令和3年9月30日)

    ID S100N2FU2021-12-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和1年10月1日-令和2年9月30日)

    ID S100KDIG2020-12-18Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.