FutureFuture Corporation4722東証プライム情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Future do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥8.66B
Capex
¥2.03B
of revenue 2.7%
Free cash flow
¥6.63B
Returned to shareholders
¥3.9B
of net income: 33%
Dividend per share
¥46
Payout ratio (reported)
49.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥11.7B
Operating cash flow¥8.66B
Cash conversion (operating CF ÷ operating income)
53.6%
Cash vs. profit gap
-¥3.05B(純利益の -26.0%)
Shareholder payments — dividends
of net income 33.3% · of FCF 58.8%
CapEx intensity (capex ÷ revenue)
2.7%
Investing CF relative to operating CF
16.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥8.66B
FY ending Dec 2021: ¥9.61B¥9.61BFY ending Dec 2022: ¥10.2B¥10.2BFY ending Dec 2023: ¥7.57B¥7.57BFY ending Dec 2024: ¥10.7B¥10.7BFY ending Dec 2025: ¥8.66B¥8.66BFY21FY22FY23FY24FY25
Free cash flow¥6.63B
FY ending Dec 2021: ¥8.59B¥8.59BFY ending Dec 2022: ¥8.4B¥8.4BFY ending Dec 2023: ¥6.07B¥6.07BFY ending Dec 2024: ¥9.54B¥9.54BFY ending Dec 2025: ¥6.63B¥6.63BFY21FY22FY23FY24FY25
Net income¥11.7B
FY ending Dec 2021: ¥6.37B¥6.37BFY ending Dec 2022: ¥9.24B¥9.24BFY ending Dec 2023: ¥9.22B¥9.22BFY ending Dec 2024: ¥10.3B¥10.3BFY ending Dec 2025: ¥11.7B¥11.7BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2025/01/01-2025/12/31)

    ID S100XTFP2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2024/01/01-2024/12/31)

    ID S100VGM12025-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2023/01/01-2023/12/31)

    ID S100T5KL2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2022/01/01-2022/12/31)

    ID S100QFXO2023-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(令和3年1月1日-令和3年12月31日)

    ID S100NPQU2022-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(令和2年1月1日-令和2年12月31日)

    ID S100L11Z2021-03-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.