Fuva BrainFuva Brain Limited3927東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does Fuva Brain do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥351.2M
Capex
¥136.4M
of revenue 2.4%
Free cash flow
¥214.8M
Returned to shareholders
¥0
of net income: 0%
Dividend per share
¥15
Payout ratio (reported)
31.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥308.5M
Operating cash flow¥351.2M
Cash conversion (operating CF ÷ operating income)
172.4%
Cash vs. profit gap
¥42.7M(純利益の 13.8%)
CapEx intensity (capex ÷ revenue)
2.4%
Investing CF relative to operating CF
2.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥351.2M
FY ending Mar 2022: -¥92M-¥92MFY ending Mar 2023: ¥36.3M¥36.3MFY ending Mar 2024: ¥208.6M¥208.6MFY ending Mar 2025: -¥14.3M-¥14.3MFY ending Mar 2026: ¥351.2M¥351.2MFY22FY23FY24FY25FY26
Free cash flow¥214.8M
FY ending Mar 2022: -¥98.4M-¥98.4MFY ending Mar 2023: ¥26.2M¥26.2MFY ending Mar 2024: ¥203M¥203MFY ending Mar 2025: -¥26.8M-¥26.8MFY ending Mar 2026: ¥214.8M¥214.8MFY22FY23FY24FY25FY26
Net income¥308.5M
FY ending Mar 2022: -¥29.4M-¥29.4MFY ending Mar 2023: ¥26.8M¥26.8MFY ending Mar 2024: ¥27M¥27MFY ending Mar 2025: ¥109.5M¥109.5MFY ending Mar 2026: ¥308.5M¥308.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2025/04/01-2026/03/31)

    ID S100YI0F2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/04/01-2025/03/31)

    ID S100W46G2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/04/01-2024/03/31)

    ID S100TROD2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/04/01-2023/03/31)

    ID S100R3OD2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和3年4月1日-令和4年3月31日)

    ID S100OFZD2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年4月1日-令和3年3月31日)

    ID S100LOUF2021-06-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.