Fuva BrainFuva Brain Limited3927東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +29.0% from the prior year, operating profit +8.7%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | — | —× | -1.3% | —× | — |
| 2023 | 1.1% | 0.86× | 1.0% | 1.98× | 1.9% |
| 2024 | 0.9% | 0.81× | 0.7% | 2.79× | 2.0% |
| 2025 | 2.5% | 0.88× | 2.2% | 3.50× | 7.7% |
| 2026 | 5.5% | 0.84× | 4.6% | 4.46× | 20.4% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 1,683 | 2,338 | 3,076 | 4,373 | 5,641 |
| Cost of revenue | 937 | 1,437 | 2,062 | 3,069 | 4,082 |
| Gross profit | 746 | 902 | 1,013 | 1,304 | 1,560 |
| SG&A | 804 | 843 | 991 | 1,117 | 1,356 |
| Operating income | -58 | 59 | 23 | 187 | 204 |
| Pretax income | -47 | 53 | 30 | 162 | 585 |
| Income tax | -18 | 22 | -2 | 12 | 245 |
| Net income attributable to owners | -29 | 27 | 27 | 109 | 309 |
| Operating margin | -3.4% | 2.5% | 0.7% | 4.3% | 3.6% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥1.34B | ¥1.42B | ¥1.4B | ¥1.52B | ¥1.91B |
| Total assets | ¥2.23B | ¥3.23B | ¥4.35B | ¥5.6B | ¥7.87B |
| Net assets | ¥1.39B | ¥1.43B | ¥1.38B | ¥1.73B | ¥2.32B |
| Share capital | ¥796.6M | ¥796.6M | ¥796.6M | ¥796.9M | ¥796.9M |
| Property, plant and equipment | ¥5M | ¥23.3M | ¥21.1M | ¥24M | ¥151.6M |
| Intangible assets excluding goodwill | ¥202.1M | ¥241.3M | ¥259.4M | ¥544.4M | ¥869.5M |
| Goodwill | ¥187.6M | ¥221.5M | ¥246M | ¥540.2M | ¥867.5M |
| Investment securities | ¥126.5M | ¥129.8M | ¥152.3M | ¥135.8M | ¥1.06B |
| Current assets | ¥1.77B | ¥2.08B | ¥2.58B | ¥3.33B | ¥4.16B |
| Current liabilities | ¥478.6M | ¥751.1M | ¥1.32B | ¥1.83B | ¥3.09B |
| Short-term borrowings | — | — | — | ¥297K | ¥600.3M |
| Long-term borrowings | — | ¥66M | ¥48M | ¥275M | ¥226.4M |
| Total liabilities | ¥839M | ¥1.8B | ¥2.98B | ¥3.87B | ¥5.56B |
| Non-controlling interests | ¥15.3M | ¥24.3M | ¥36.7M | ¥191.8M | ¥163.9M |
| Equity attributable to owners of parent | ¥1.37B | ¥1.39B | ¥1.32B | ¥1.52B | ¥1.5B |
| Retained earnings | -¥258.5M | ¥12.2M | ¥39.2M | ¥148.7M | ¥457.2M |
| Treasury stock | -¥10.3M | -¥10.3M | -¥110.2M | -¥72.3M | -¥72.3M |
EDINET (FSA Japan)
有価証券報告書－第25期(2025/04/01－2026/03/31)
EDINET (FSA Japan)
有価証券報告書－第24期(2024/04/01－2025/03/31)
EDINET (FSA Japan)
有価証券報告書－第23期(2023/04/01－2024/03/31)
EDINET (FSA Japan)
有価証券報告書－第22期(2022/04/01－2023/03/31)
EDINET (FSA Japan)
有価証券報告書－第21期(令和3年4月1日－令和4年3月31日)
EDINET (FSA Japan)
有価証券報告書－第20期(令和2年4月1日－令和3年3月31日)
Extracted from XBRL: 51 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.