G-7 HoldingsG-7 HOLDINGS Inc.7508東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

What does G-7 Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥7.07B
Capex
¥4.44B
of revenue 1.9%
Free cash flow
¥2.63B
Returned to shareholders
¥1.75B
of net income: 37%
Dividend per share
¥70
Payout ratio (reported)
52.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.77B
Operating cash flow¥7.07B
Cash conversion (operating CF ÷ operating income)
97.2%
Cash vs. profit gap
¥2.3B(純利益の 48.2%)
Shareholder returns
of net income 36.6% · of FCF 66.5%
Shareholder payments — dividends
of net income 36.6% · of FCF 66.5%
CapEx intensity (capex ÷ revenue)
1.9%
Investing CF relative to operating CF
103.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥7.07B
FY ending Mar 2022: ¥5.63B¥5.63BFY ending Mar 2023: ¥3.96B¥3.96BFY ending Mar 2024: ¥7.39B¥7.39BFY ending Mar 2025: ¥7.51B¥7.51BFY ending Mar 2026: ¥7.07B¥7.07BFY22FY23FY24FY25FY26
Free cash flow¥2.63B
FY ending Mar 2022: ¥2.76B¥2.76BFY ending Mar 2023: ¥1.29B¥1.29BFY ending Mar 2024: ¥3.52B¥3.52BFY ending Mar 2025: ¥3.72B¥3.72BFY ending Mar 2026: ¥2.63B¥2.63BFY22FY23FY24FY25FY26
Net income¥4.77B
FY ending Mar 2022: ¥5.25B¥5.25BFY ending Mar 2023: ¥3.82B¥3.82BFY ending Mar 2024: ¥5.17B¥5.17BFY ending Mar 2025: ¥4.94B¥4.94BFY ending Mar 2026: ¥4.77B¥4.77BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2025/04/01-2026/03/31)

    ID S100YI5T2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2024/04/01-2025/03/31)

    ID S100W5I02025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2023/04/01-2024/03/31)

    ID S100TT4K2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2022/04/01-2023/03/31)

    ID S100R7WT2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和3年4月1日-令和4年3月31日)

    ID S100OM4Y2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和2年4月1日-令和3年3月31日)

    ID S100LV8A2021-06-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.