G-TektG-TEKT CORPORATION5970東証プライム金属製品FY ending Mar 2026, consolidated, J-GAAP

What does G-Tekt do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥35.1B
Capex
¥41B
of revenue 12.3%
Free cash flow
-¥5.94B
Returned to shareholders
¥4.12B
of net income: 31%
Dividend per share
¥96
Payout ratio (reported)
40.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥13.5B
Operating cash flow¥35.1B
Cash conversion (operating CF ÷ operating income)
224.4%
Cash vs. profit gap
¥21.6B(純利益の 160.5%)
Shareholder payments — dividends
of net income 30.6%
CapEx intensity (capex ÷ revenue)
12.3%
Investing CF relative to operating CF
106.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥35.1B
FY ending Mar 2022: ¥14.1B¥14.1BFY ending Mar 2023: ¥37.3B¥37.3BFY ending Mar 2024: ¥37.5B¥37.5BFY ending Mar 2025: ¥22.5B¥22.5BFY ending Mar 2026: ¥35.1B¥35.1BFY22FY23FY24FY25FY26
Free cash flow-¥5.94B
FY ending Mar 2022: -¥3.53B-¥3.53BFY ending Mar 2023: ¥20B¥20BFY ending Mar 2024: ¥13.9B¥13.9BFY ending Mar 2025: -¥9.57B-¥9.57BFY ending Mar 2026: -¥5.94B-¥5.94BFY22FY23FY24FY25FY26
Net income¥13.5B
FY ending Mar 2022: ¥8.88B¥8.88BFY ending Mar 2023: ¥10.3B¥10.3BFY ending Mar 2024: ¥13.2B¥13.2BFY ending Mar 2025: ¥12.4B¥12.4BFY ending Mar 2026: ¥13.5B¥13.5BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2025/04/01-2026/03/31)

    ID S100YIKX2026-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第14期(2024/04/01-2025/03/31)

    ID S100W8K72025-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第13期(2023/04/01-2024/03/31)

    ID S100U0142024-07-05Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2022/04/01-2023/03/31)

    ID S100R6SH2023-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第11期(令和3年4月1日-令和4年3月31日)

    ID S100OOE02022-07-06Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第10期(令和2年4月1日-令和3年3月31日)

    ID S100LYJX2021-07-08Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.