Gakken HoldingsGAKKEN HOLDINGS CO., LTD.9470東証プライム情報・通信業FY ending Sep 2025, consolidated, J-GAAP

What does Gakken Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥7.82B
Capex
¥3.61B
of revenue 1.8%
Free cash flow
¥4.21B
Returned to shareholders
¥2.07B
of net income: 58%
Dividend per share
¥26
Payout ratio (reported)
42.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.58B
Operating cash flow¥7.82B
Cash conversion (operating CF ÷ operating income)
94.9%
Cash vs. profit gap
¥4.24B(純利益の 118.5%)
Shareholder returns
of net income 57.9% · of FCF 49.2%
Shareholder payments — dividends
of net income 29.8% · of FCF 25.3%
CapEx intensity (capex ÷ revenue)
1.8%
Investing CF relative to operating CF
5.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥7.82B
FY ending Sep 2021: ¥4.44B¥4.44BFY ending Sep 2022: ¥5.17B¥5.17BFY ending Sep 2023: ¥5.46B¥5.46BFY ending Sep 2024: ¥7.16B¥7.16BFY ending Sep 2025: ¥7.82B¥7.82BFY21FY22FY23FY24FY25
Free cash flow¥4.21B
FY ending Sep 2021: -¥281M-¥281MFY ending Sep 2022: ¥1.85B¥1.85BFY ending Sep 2023: ¥3.26B¥3.26BFY ending Sep 2024: ¥3.2B¥3.2BFY ending Sep 2025: ¥4.21B¥4.21BFY21FY22FY23FY24FY25
Net income¥3.58B
FY ending Sep 2021: ¥2.62B¥2.62BFY ending Sep 2022: ¥3.44B¥3.44BFY ending Sep 2023: ¥3.19B¥3.19BFY ending Sep 2024: ¥2.26B¥2.26BFY ending Sep 2025: ¥3.58B¥3.58BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第80期(2024/10/01-2025/09/30)

    ID S100XKOH2026-02-13Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第79期(2023/10/01-2024/09/30)

    ID S100V9KF2025-02-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2022/10/01-2023/09/30)

    ID S100SIWK2023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和3年10月1日-令和4年9月30日)

    ID S100PV862022-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和2年10月1日-令和3年9月30日)

    ID S100N4R02021-12-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第75期(令和1年10月1日-令和2年9月30日)

    ID S100KVTQ2021-02-26Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.