GendaGENDA9166東証グロースサービス業FY ending Jan 2026, consolidated, J-GAAP

What does Genda do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥13.9B
Capex
¥26.9B
of revenue 15.7%
Free cash flow
-¥13B
Returned to shareholders
¥2.03B
of net income: 53%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.83B
Operating cash flow¥13.9B
Cash conversion (operating CF ÷ operating income)
180.9%
Cash vs. profit gap
¥10.1B(純利益の 263.8%)
CapEx intensity (capex ÷ revenue)
15.7%
Investing CF relative to operating CF
520.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥13.9B
FY ending Jan 2023: ¥6.45B¥6.45BFY ending Jan 2024: ¥7.6B¥7.6BFY ending Jan 2025: ¥7.89B¥7.89BFY ending Jan 2026: ¥13.9B¥13.9BFY23FY24FY25FY26
Free cash flow-¥13B
FY ending Jan 2023: ¥2.46B¥2.46BFY ending Jan 2024: ¥2.47B¥2.47BFY ending Jan 2025: -¥4.01B-¥4.01BFY ending Jan 2026: -¥13B-¥13BFY23FY24FY25FY26
Net income¥3.83B
FY ending Jan 2023: ¥3.49B¥3.49BFY ending Jan 2024: ¥4.18B¥4.18BFY ending Jan 2025: ¥3.25B¥3.25BFY ending Jan 2026: ¥3.83B¥3.83BFY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2025/02/01-2026/01/31)

    ID S100Y1F92026-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2024/02/01-2025/01/31)

    ID S100VOBW2025-04-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(2023/02/01-2024/01/31)

    ID S100TC502024-04-26Open

Extracted from XBRL: 52 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.