What does Gendai Agency do with its cash?

Cash conversion (operating CF ÷ operating income)

99.9%

Cash vs. profit gap

¥200M（純利益の 42.3%）

Shareholder returns

of net income 165.1% · of FCF 126.4%

Shareholder payments — dividends

of net income 53.9% · of FCF 41.3%

CapEx intensity (capex ÷ revenue)

0.7%

Investing CF relative to operating CF

40.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

• Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
• Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
• Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.