General OysterGeneral Oyster,Inc.3224東証グロース小売業FY ending Mar 2026, consolidated, J-GAAP

General Oyster revenue and profit

It lost about ¥2 for every ¥100 of sales at the operating level. Revenue changed +9.6% from the prior year, operating profit -2771.6%.

Five-year trend

Revenue¥4.3B
FY ending Mar 2022: ¥2.54B¥2.54BFY ending Mar 2023: ¥3.76B¥3.76BFY ending Mar 2024: ¥3.79B¥3.79BFY ending Mar 2025: ¥3.93B¥3.93BFY ending Mar 2026: ¥4.3B¥4.3BFY22FY23FY24FY25FY26
Operating income-¥92.3M
FY ending Mar 2022: -¥283.7M-¥283.7MFY ending Mar 2023: ¥127.2M¥127.2MFY ending Mar 2024: ¥16.4M¥16.4MFY ending Mar 2025: ¥3.5M¥3.5MFY ending Mar 2026: -¥92.3M-¥92.3MFY22FY23FY24FY25FY26
Operating margin-2.1%
FY ending Mar 2022: -11.2%-11.2%FY ending Mar 2023: 3.4%3.4%FY ending Mar 2024: 0.4%0.4%FY ending Mar 2025: 0.1%0.1%FY ending Mar 2026: -2.1%-2.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 11.3%11.3%2023: 3.7%3.7%2223242526
Asset turnover—
2022: 1.11×1.11×2023: 1.61×1.61×2223242526
ROA-5.5%
2022: 12.5%12.5%2023: 5.9%5.9%2024: -4.1%-4.1%2025: -0.7%-0.7%2026: -5.5%-5.5%2223242526
Financial leverage—
2022: 2.61×2.61×2023: 2.47×2.47×2223242526
ROE—
2022: 32.7%32.7%2023: 14.5%14.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202211.3%1.11×12.5%2.61×32.7%
20233.7%1.61×5.9%2.47×14.5%
2024——×-4.1%—×—
2025——×-0.7%—×—
2026——×-5.5%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue23.3%
2021: 22.3%22.3%2022: 20.4%20.4%2023: 14.1%14.1%2024: 17.9%17.9%2025: 19.6%19.6%2026: 23.3%23.3%212223242526
PPE ÷ total assets33.3%
2021: 34.3%34.3%2022: 22.6%22.6%2023: 22.2%22.2%2024: 30.3%30.3%2025: 23.0%23.0%2026: 33.3%33.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending—
2021: ¥43.3M¥43.3M2022: ¥41.8M¥41.8M2023: ¥44.1M¥44.1M2024: ¥12K¥12K2025: ¥13.7M¥13.7M212223242526
R&D / revenue—
2021: 1.8%1.8%2022: 1.6%1.6%2023: 1.2%1.2%2024: 0.0%0.0%2025: 0.3%0.3%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue2,5393,7643,7903,9264,305
Cost of revenue9151,3801,3131,3641,796
Gross profit1,6242,3842,4772,5622,509
SG&A1,9082,2562,4612,5592,601
Operating income-284127163-92
Pretax income334115-91-29-117
Income tax62-220-158
Net income attributable to owners287138-95-21-175
Operating margin-11.2%3.4%0.4%0.1%-2.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 26%
Property, plant and equipment 33%
0%
Other assets 41%

Funding

Other liabilities 49%
Equity 51%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.27B¥1.33B¥855.7M¥1.22B¥779.5M
Total assets¥2.29B¥2.39B¥2.24B¥3.34B¥3.01B
Net assets¥898.8M¥1.02B¥909.6M¥1.41B¥1.55B
Share capital¥1.32B¥1.32B¥1.32B¥1.56B¥187.2M
Property, plant and equipment¥518.9M¥531.3M¥677.5M¥767.8M¥1B
Intangible assets excluding goodwill——¥13.6M¥10.7M¥9.7M
Current assets¥1.56B¥1.59B¥1.25B¥2.17B¥1.6B
Current liabilities¥467.1M¥526.5M¥473.5M¥1.11B¥662.9M
Long-term borrowings¥522.1M¥454.9M¥387.5M¥290M¥210M
Total liabilities¥1.39B¥1.37B¥1.33B¥1.93B¥1.46B
Non-controlling interests¥11M-¥10.5M-¥26.3M——
Equity attributable to owners of parent¥879.2M¥1.02B¥927.3M¥1.4B¥1.53B
Retained earnings-¥1.82B-¥1.68B-¥1.78B-¥1.8B-¥473.8M
Treasury stock-¥114K-¥114K-¥114K-¥114K-¥114K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2025/04/01-2026/03/31)

    ID S100YMM92026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/04/01-2025/03/31)

    ID S100W8EW2025-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第24期(2023/04/01-2024/03/31)

    ID S100U5NZ2024-08-05Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/04/01-2023/03/31)

    ID S100R8VH2023-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第22期(2021/04/01-2022/03/31)

    ID S100PXSG2023-01-11Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第21期(令和2年4月1日-令和3年3月31日)

    ID S100N6XD2022-01-11Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.