General PackerGENERAL PACKER CO., LTD.6267東証スタンダード機械FY ending Jul 2025, consolidated, J-GAAP

General Packer revenue and profit

Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed +2.6% from the prior year, operating profit +7.4%.

Five-year trend

Revenue¥10.1B
FY ending Jul 2021: ¥8.79B¥8.79BFY ending Jul 2022: ¥8.64B¥8.64BFY ending Jul 2023: ¥9.05B¥9.05BFY ending Jul 2024: ¥9.85B¥9.85BFY ending Jul 2025: ¥10.1B¥10.1BFY21FY22FY23FY24FY25
Operating income¥1.07B
FY ending Jul 2021: ¥1.04B¥1.04BFY ending Jul 2022: ¥1.13B¥1.13BFY ending Jul 2023: ¥930.6M¥930.6MFY ending Jul 2024: ¥1B¥1BFY ending Jul 2025: ¥1.07B¥1.07BFY21FY22FY23FY24FY25
Operating margin10.6%
FY ending Jul 2021: 11.8%11.8%FY ending Jul 2022: 13.0%13.0%FY ending Jul 2023: 10.3%10.3%FY ending Jul 2024: 10.2%10.2%FY ending Jul 2025: 10.6%10.6%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.9%
Asset turnover0.88×
ROA7.0%
ROA7.0%
Financial leverage1.61×
ROE11.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.9%
2021: 8.4%8.4%2022: 9.0%9.0%2023: 7.3%7.3%2024: 7.3%7.3%2025: 7.9%7.9%2122232425
Asset turnover0.88×
2021: 0.90×0.90×2022: 0.83×0.83×2023: 0.82×0.82×2024: 0.86×0.86×2025: 0.88×0.88×2122232425
ROA7.0%
2021: 7.6%7.6%2022: 7.5%7.5%2023: 6.0%6.0%2024: 6.3%6.3%2025: 7.0%7.0%2122232425
Financial leverage1.61×
2021: 1.93×1.93×2022: 1.92×1.92×2023: 1.83×1.83×2024: 1.76×1.76×2025: 1.61×1.61×2122232425
ROE11.3%
2021: 14.6%14.6%2022: 14.4%14.4%2023: 11.1%11.1%2024: 11.1%11.1%2025: 11.3%11.3%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20218.4%0.90×7.6%1.93×14.6%
20229.0%0.83×7.5%1.92×14.4%
20237.3%0.82×6.0%1.83×11.1%
20247.3%0.86×6.3%1.76×11.1%
20257.9%0.88×7.0%1.61×11.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue16.0%
2020: 14.7%14.7%2021: 14.4%14.4%2022: 19.8%19.8%2023: 18.9%18.9%2024: 16.9%16.9%2025: 16.0%16.0%202122232425
PPE ÷ total assets14.7%
2020: 13.9%13.9%2021: 12.9%12.9%2022: 15.6%15.6%2023: 15.5%15.5%2024: 14.0%14.0%2025: 14.7%14.7%202122232425
Goodwill ÷ parent equity5.5%
2020: 13.2%13.2%2021: 10.8%10.8%2022: 8.9%8.9%2023: 7.6%7.6%2024: 6.5%6.5%2025: 5.5%5.5%202122232425
Goodwill balance¥404.5M
2020: ¥586.9M¥586.9M2021: ¥550.4M¥550.4M2022: ¥514M¥514M2023: ¥477.5M¥477.5M2024: ¥441M¥441M2025: ¥404.5M¥404.5M202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥286.5M
2020: ¥272.7M¥272.7M2021: ¥267.5M¥267.5M2022: ¥257.1M¥257.1M2023: ¥278.2M¥278.2M2024: ¥263.6M¥263.6M2025: ¥286.5M¥286.5M202122232425
R&D / revenue2.8%
2020: 3.2%3.2%2021: 3.0%3.0%2022: 3.0%3.0%2023: 3.1%3.1%2024: 2.7%2.7%2025: 2.8%2.8%202122232425
Receivable days61d
2020: 69d69d2021: 63d63d2022: 74d74d2023: 90d90d2024: 92d92d2025: 61d61d202122232425
Payable days41d
2020: 94d94d2021: 80d80d2022: 83d83d2023: 83d83d2024: 90d90d2025: 41d41d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jul 2021FY ending Jul 2022FY ending Jul 2023FY ending Jul 2024FY ending Jul 2025
Revenue8,7878,6449,0559,85410,108
Cost of revenue6,1945,8256,1856,9787,001
Gross profit2,5932,8192,8692,8763,107
SG&A1,5581,6921,9391,8762,033
Operating income1,0351,1269311,0001,074
Pretax income1,0671,1359401,0091,067
Income tax326356275288268
Net income attributable to owners741779665721799
Operating margin11.8%13.0%10.3%10.2%10.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 26%
Receivables 15%
Property, plant and equipment 15%
Intangibles and goodwill 12%
1%
Other assets 31%

Funding

7%
Other liabilities 25%
Equity 68%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jul 2021FY ending Jul 2022FY ending Jul 2023FY ending Jul 2024FY ending Jul 2025
Cash and equivalents¥2.86B¥2.66B¥2.18B¥2.86B¥2.86B
Total assets¥9.81B¥11B¥11B¥11.9B¥11B
Net assets¥5.09B¥5.79B¥6.32B¥6.88B¥7.47B
Share capital¥251.6M¥251.6M¥251.6M¥251.6M¥251.6M
Trade receivables¥1.52B¥1.75B¥2.24B¥2.49B¥1.69B
Property, plant and equipment¥1.27B¥1.71B¥1.71B¥1.67B¥1.62B
Intangible assets excluding goodwill¥1.14B¥1.06B¥990.6M¥920M¥852.9M
Goodwill¥550.4M¥514M¥477.5M¥441M¥404.5M
Investment securities¥52.4M¥57.3M¥79.6M¥89.1M¥97M
Current assets¥7.18B¥7.97B¥8.1B¥9.05B¥8.22B
Current liabilities¥4B¥4.56B¥4.1B¥4.59B¥3.14B
Trade payables¥1.36B¥1.32B¥1.4B¥1.72B¥779.5M
Short-term borrowings¥100M————
Long-term borrowings¥333.4M¥253.4M¥245.6M¥99M¥13.4M
Total liabilities¥4.71B¥5.17B¥4.71B¥5.02B¥3.5B
Equity attributable to owners of parent¥5.08B¥5.74B¥6.26B¥6.78B¥7.4B
Retained earnings¥4.59B¥5.24B¥5.75B¥6.32B¥6.93B
Treasury stock-¥65.9M-¥53.9M-¥53.9M-¥93.2M-¥93.3M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2024/08/01-2025/07/31)

    ID S100WWCW2025-10-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2023/08/01-2024/07/31)

    ID S100UKGY2024-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2022/08/01-2023/07/31)

    ID S100S2442023-10-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和3年8月1日-令和4年7月31日)

    ID S100PDHV2022-10-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和2年8月1日-令和3年7月31日)

    ID S100MLZ52021-10-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和1年8月1日-令和2年7月31日)

    ID S100JXQG2020-10-26Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.