Generation PassGENERATION PASS CO.,LTD3195東証グロース小売業FY ending Oct 2025, consolidated, J-GAAP

What does Generation Pass do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥625.8M
Capex
¥115.2M
of revenue 0.7%
Free cash flow
-¥741M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥161.4M
Operating cash flow-¥625.8M
Cash conversion (operating CF ÷ operating income)
-547.2%
Cash vs. profit gap
-¥787.2M(純利益の -487.7%)
CapEx intensity (capex ÷ revenue)
0.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥625.8M
FY ending Oct 2021: -¥432.3M-¥432.3MFY ending Oct 2022: ¥177.5M¥177.5MFY ending Oct 2023: ¥119.3M¥119.3MFY ending Oct 2024: ¥261.3M¥261.3MFY ending Oct 2025: -¥625.8M-¥625.8MFY21FY22FY23FY24FY25
Free cash flow-¥741M
FY ending Oct 2021: -¥501.3M-¥501.3MFY ending Oct 2022: ¥89M¥89MFY ending Oct 2023: ¥36.1M¥36.1MFY ending Oct 2024: ¥183.4M¥183.4MFY ending Oct 2025: -¥741M-¥741MFY21FY22FY23FY24FY25
Net income¥161.4M
FY ending Oct 2021: -¥90M-¥90MFY ending Oct 2022: ¥343.7M¥343.7MFY ending Oct 2023: -¥23.3M-¥23.3MFY ending Oct 2024: -¥138.8M-¥138.8MFY ending Oct 2025: ¥161.4M¥161.4MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/11/01-2025/10/31)

    ID S100XHU32026-01-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/11/01-2024/10/31)

    ID S100V5ER2025-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/11/01-2023/10/31)

    ID S100SORP2024-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2021/11/01-2022/10/31)

    ID S100Q19E2023-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年11月1日-令和3年10月31日)

    ID S100NA9V2022-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和1年11月1日-令和2年10月31日)

    ID S100KLDB2021-01-28Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.