Genky DrugStoresGenky DrugStores Co., Ltd.9267東証プライム小売業FY ending Jun 2026, consolidated, J-GAAP

What does Genky DrugStores do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥17B
Capex
¥20.1B
of revenue 9.1%
Free cash flow
-¥3.17B
Returned to shareholders
¥395M
of net income: 5%
Dividend per share
¥13
Payout ratio (reported)
99.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥7.88B
Operating cash flow¥17B
Cash conversion (operating CF ÷ operating income)
154.5%
Cash vs. profit gap
¥9.1B(純利益の 115.6%)
Shareholder returns
of net income 5.0%
Shareholder payments — dividends
of net income 5.0%
CapEx intensity (capex ÷ revenue)
9.1%
Investing CF relative to operating CF
119.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥17B
FY ending Jun 2022: ¥6.08B¥6.08BFY ending Jun 2023: ¥8.77B¥8.77BFY ending Jun 2024: ¥13.3B¥13.3BFY ending Jun 2025: ¥12.6B¥12.6BFY ending Jun 2026: ¥17B¥17BFY22FY23FY24FY25FY26
Free cash flow-¥3.17B
FY ending Jun 2022: -¥4.43B-¥4.43BFY ending Jun 2023: -¥1.16B-¥1.16BFY ending Jun 2024: ¥2.81B¥2.81BFY ending Jun 2025: -¥2.51B-¥2.51BFY ending Jun 2026: -¥3.17B-¥3.17BFY22FY23FY24FY25FY26
Net income¥7.88B
FY ending Jun 2022: ¥4.42B¥4.42BFY ending Jun 2023: ¥4.76B¥4.76BFY ending Jun 2024: ¥6.32B¥6.32BFY ending Jun 2025: ¥7.07B¥7.07BFY ending Jun 2026: ¥7.88B¥7.88BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2025/06/21-2026/06/20)

    ID S100Z0OS2026-09-09Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2024/06/21-2025/06/20)

    ID S100WNXO2025-09-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2023/06/21-2024/06/20)

    ID S100UCX92024-09-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(2022/06/21-2023/06/20)

    ID S100RVFJ2023-09-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第5期(令和3年6月21日-令和4年6月20日)

    ID S100P5B72022-09-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(令和2年6月21日-令和3年6月20日)

    ID S100MDON2021-09-06Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.